Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-04-02 (25 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: PUGET-SUR-ARGENS (83480), Var
SARL ATRE DESIGN : revenue, balance sheet and financial ratios
SARL ATRE DESIGN is a French company
founded 25 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in PUGET-SUR-ARGENS (83480),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ATRE DESIGN (SIREN 437772965)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 871 396 €
N/C
N/C
948 439 €
944 565 €
777 518 €
Net income
207 126 €
192 130 €
305 739 €
118 208 €
68 433 €
40 423 €
49 999 €
42 135 €
EBITDA
N/C
N/C
382 505 €
N/C
N/C
56 237 €
80 654 €
50 965 €
Net margin
N/C
N/C
16.3%
N/C
N/C
4.3%
5.3%
5.4%
Revenue and income statement
In 2024, SARL ATRE DESIGN generates positive net income of 207 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 42 k€ -> 207 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
207 126 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.242%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.556%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
61.345
65.655
56.932
17.844
65.226
23.299
90.599
52.242
Financial autonomy
35.411
34.327
37.861
36.775
33.142
33.458
24.097
27.556
Repayment capacity
2.528
1.916
2.201
None
None
0.291
None
None
Cash flow / Revenue
6.054%
7.398%
5.574%
None%
None%
15.31%
None%
None%
Sector positioning
Debt ratio
52.242024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Average+25 pts over 3 years
In 2024, the debt ratio of SARL ATRE DESIGN (52.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.56%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Average-13 pts over 3 years
In 2024, the financial autonomy of SARL ATRE DESIGN (27.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.29 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.18 years
Good
In 2022, the repayment capacity of SARL ATRE DESIGN (0.29) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.347
Liquidity indicators evolution SARL ATRE DESIGN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
141.258
151.84
165.573
134.193
180.593
148.775
161.189
148.347
Interest coverage
3.357
1.825
0.937
None
None
0.051
None
None
Sector positioning
Liquidity ratio
148.352024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Average
In 2024, the liquidity ratio of SARL ATRE DESIGN (148.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.05x2022
2022
Q1: 0.0x
Med: 0.48x
Q3: 2.36x
Average
In 2022, the interest coverage of SARL ATRE DESIGN (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ATRE DESIGN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
79 991 €
81 440 €
138 463 €
0 €
0 €
-106 239 €
0 €
0 €
Inventory turnover (days)
21
17
26
0
0
34
0
0
Customer payment term (days)
24
26
24
0
0
22
0
0
Supplier payment term (days)
86
49
46
0
0
44
0
0
Positioning of SARL ATRE DESIGN in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 533 457€ to 1 766 102€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
533k€968k€1766k€
968 932 €Range: 533 457€ - 1 766 102€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare SARL ATRE DESIGN with other companies in the same sector:
The revenue of SARL ATRE DESIGN in 2022 is 1.9 M€.
Is SARL ATRE DESIGN profitable?
Yes, SARL ATRE DESIGN generated a net profit of 207 k€ in 2024.
Where is the headquarters of SARL ATRE DESIGN ?
The headquarters of SARL ATRE DESIGN is located in PUGET-SUR-ARGENS (83480), in the department Var.
Where to find the tax return of SARL ATRE DESIGN ?
The tax return of SARL ATRE DESIGN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ATRE DESIGN operate?
SARL ATRE DESIGN operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart