Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-09-01 (26 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: ROUEN (76100), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL ATELIER DU CYCLE ROUENNAIS : revenue, balance sheet and financial ratios
SARL ATELIER DU CYCLE ROUENNAIS is a French company
founded 26 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in ROUEN (76100),
this company of category PME
shows in 2023 a net income positive of 59 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ATELIER DU CYCLE ROUENNAIS (SIREN 423877596)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
59 492 €
105 172 €
106 900 €
125 656 €
81 782 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL ATELIER DU CYCLE ROUENNAIS generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 82 k€ -> 59 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 492 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.09%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.504%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ATELIER DU CYCLE ROUENNAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
17.105
11.398
19.538
22.403
38.09
Financial autonomy
55.855
53.799
50.244
58.069
42.504
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
38.092023
2021
2022
2023
Q1: 10.63
Med: 42.48
Q3: 120.15
Good+18 pts over 3 years
In 2023, the debt ratio of SARL ATELIER DU CYCLE ROU... (38.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.5%2023
2021
2022
2023
Q1: 18.62%
Med: 35.43%
Q3: 55.35%
Good-13 pts over 3 years
In 2023, the financial autonomy of SARL ATELIER DU CYCLE ROU... (42.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.881
Liquidity indicators evolution SARL ATELIER DU CYCLE ROUENNAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
276.612
241.729
241.439
330.42
234.881
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
234.882023
2021
2022
2023
Q1: 164.99
Med: 226.66
Q3: 333.81
Good
In 2023, the liquidity ratio of SARL ATELIER DU CYCLE ROU... (234.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL ATELIER DU CYCLE ROUENNAIS in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of SARL ATELIER DU CYCLE ROUENNAIS is estimated at
153 122 €
(range 91 386€ - 400 349€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
137 transactions
91k€153k€400k€
153 122 €Range: 91 386€ - 400 349€
NAF 5 all-time
Valuation method used
Net Income Multiple
59 492 €
×
2.6x
=153 123 €
Range: 91 387€ - 400 350€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare SARL ATELIER DU CYCLE ROUENNAIS with other companies in the same sector:
Frequently asked questions about SARL ATELIER DU CYCLE ROUENNAIS
What is the revenue of SARL ATELIER DU CYCLE ROUENNAIS ?
The revenue of SARL ATELIER DU CYCLE ROUENNAIS is not publicly disclosed (confidential accounts filed with INPI).
Is SARL ATELIER DU CYCLE ROUENNAIS profitable?
Yes, SARL ATELIER DU CYCLE ROUENNAIS generated a net profit of 59 k€ in 2023.
Where is the headquarters of SARL ATELIER DU CYCLE ROUENNAIS ?
The headquarters of SARL ATELIER DU CYCLE ROUENNAIS is located in ROUEN (76100), in the department Seine-Maritime.
Where to find the tax return of SARL ATELIER DU CYCLE ROUENNAIS ?
The tax return of SARL ATELIER DU CYCLE ROUENNAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ATELIER DU CYCLE ROUENNAIS operate?
SARL ATELIER DU CYCLE ROUENNAIS operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart