Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-04-10 (14 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: SALLES-SUR-MER (17220), Charente-Maritime
SARL ATELIER CHARPENTE : revenue, balance sheet and financial ratios
SARL ATELIER CHARPENTE is a French company
founded 14 years ago,
specialized in the sector Travaux de charpente.
Based in SALLES-SUR-MER (17220),
this company of category PME
shows in 2022 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ATELIER CHARPENTE (SIREN 751078940)
Indicator
2024
2022
2017
Revenue
N/C
2 814 037 €
1 112 823 €
Net income
223 275 €
208 870 €
27 478 €
EBITDA
N/C
294 901 €
23 670 €
Net margin
N/C
7.4%
2.5%
Revenue and income statement
In 2024, SARL ATELIER CHARPENTE generates positive net income of 223 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 27 k€ -> 223 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
223 275 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.502%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.686%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2024
Debt ratio
0.003
31.677
20.502
Financial autonomy
32.19
33.066
31.686
Repayment capacity
0.0
0.375
None
Cash flow / Revenue
1.618%
8.161%
None%
Sector positioning
Debt ratio
20.52024
2017
2022
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Good+17 pts over 3 years
In 2024, the debt ratio of SARL ATELIER CHARPENTE (20.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
31.69%2024
2017
2022
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Average-12 pts over 3 years
In 2024, the financial autonomy of SARL ATELIER CHARPENTE (31.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.38 years2022
2017
2022
Q1: 0.0 years
Med: 0.83 years
Q3: 2.43 years
Good+11 pts over 2 years
In 2022, the repayment capacity of SARL ATELIER CHARPENTE (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2022
2024
Liquidity ratio
154.252
150.742
143.176
Interest coverage
0.0
0.359
None
Sector positioning
Liquidity ratio
143.182024
2017
2022
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Watch-14 pts over 3 years
In 2024, the liquidity ratio of SARL ATELIER CHARPENTE (143.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.36x2022
2017
2022
Q1: 0.0x
Med: 0.84x
Q3: 3.06x
Average+11 pts over 2 years
In 2022, the interest coverage of SARL ATELIER CHARPENTE (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ATELIER CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2024
Operating WCR
-23 903 €
80 510 €
0 €
Inventory turnover (days)
1
1
0
Customer payment term (days)
5
12
0
Supplier payment term (days)
50
53
0
Positioning of SARL ATELIER CHARPENTE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 224 145€ to 906 151€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
224k€467k€906k€
467 112 €Range: 224 145€ - 906 151€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare SARL ATELIER CHARPENTE with other companies in the same sector:
Frequently asked questions about SARL ATELIER CHARPENTE
What is the revenue of SARL ATELIER CHARPENTE ?
The revenue of SARL ATELIER CHARPENTE in 2022 is 2.8 M€.
Is SARL ATELIER CHARPENTE profitable?
Yes, SARL ATELIER CHARPENTE generated a net profit of 223 k€ in 2024.
Where is the headquarters of SARL ATELIER CHARPENTE ?
The headquarters of SARL ATELIER CHARPENTE is located in SALLES-SUR-MER (17220), in the department Charente-Maritime.
Where to find the tax return of SARL ATELIER CHARPENTE ?
The tax return of SARL ATELIER CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ATELIER CHARPENTE operate?
SARL ATELIER CHARPENTE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart