Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-02-16 (22 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: CHATEAUROUX (36000), Indre
SARL A.T.B : revenue, balance sheet and financial ratios
SARL A.T.B is a French company
founded 22 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in CHATEAUROUX (36000),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2024, SARL A.T.B genera un resultado neto positivo de 80 k€. Evolución 2016-2024: 31 k€ -> 80 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 099 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 8%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 71%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.282%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.121%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.543
20.359
8.599
7.19
3.85
6.972
4.61
3.084
8.282
Financial autonomy
52.244
59.467
57.37
57.734
62.148
72.761
71.561
71.599
71.121
Repayment capacity
1.646
None
None
-2.911
None
None
0.511
None
None
Cash flow / Revenue
6.058%
None%
None%
-1.074%
None%
None%
4.399%
None%
None%
Sector positioning
Ratio de endeudamiento
8.282024
2022
2023
2024
Q1: 0.11
Med: 10.9
Q3: 41.75
Bueno+10 pts over 3 years
En 2024, el ratio de endeudamiento de SARL A.T.B (8.28) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
71.12%2024
2022
2023
2024
Q1: 4.92%
Med: 31.52%
Q3: 55.6%
Excelente
En 2024, el autonomía financiera de SARL A.T.B (71.1%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
0.51 ans2022
2022
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.11 ans
Average
En 2022, el capacidad de reembolso de SARL A.T.B (0.5 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 411.76. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
411.764
Liquidity indicators evolution SARL A.T.B
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
191.746
208.511
217.122
238.788
315.541
335.249
303.816
393.47
411.764
Interest coverage
4.317
None
None
0.723
None
None
0.304
None
None
Sector positioning
Ratio de liquidez
411.762024
2022
2023
2024
Q1: 141.8
Med: 207.89
Q3: 324.64
Excelente
En 2024, el ratio de liquidez de SARL A.T.B (411.76) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.3x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Bueno
En 2022, el cobertura de intereses de SARL A.T.B (0.3x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL A.T.B
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
192 290 €
0 €
0 €
227 011 €
0 €
0 €
268 861 €
0 €
0 €
Inventory turnover (days)
19
0
0
32
0
0
44
0
0
Customer payment term (days)
80
817
612
66
0
0
36
0
0
Supplier payment term (days)
71
370
469
101
0
0
61
0
0
Positioning of SARL A.T.B in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SARL A.T.B is estimated at
238 208 €
(range 83 420€ - 453 596€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
83k€238k€453k€
238 208 €Range: 83 420€ - 453 596€
NAF 5 all-time
Valuation method used
Net Income Multiple
80 099 €
×
3.0x
=238 208 €
Range: 83 420€ - 453 596€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SARL A.T.B with other companies in the same sector:
Yes, SARL A.T.B generated a net profit of 80 k€ in 2024.
Where is the headquarters of SARL A.T.B ?
The headquarters of SARL A.T.B is located in CHATEAUROUX (36000), in the department Indre.
Where to find the tax return of SARL A.T.B ?
The tax return of SARL A.T.B is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL A.T.B operate?
SARL A.T.B operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart