Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-10-01 (20 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: BRAX (47310), Lot-et-Garonne
SARL ARRIBOT AROM : revenue, balance sheet and financial ratios
SARL ARRIBOT AROM is a French company
founded 20 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in BRAX (47310),
this company of category PME
shows in 2022 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ARRIBOT AROM (SIREN 484511282)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 259 857 €
N/C
N/C
N/C
N/C
1 590 245 €
1 449 535 €
Net income
-273 620 €
21 130 €
80 316 €
85 800 €
120 574 €
70 091 €
22 785 €
87 311 €
82 010 €
EBITDA
N/C
N/C
73 321 €
N/C
N/C
N/C
N/C
136 689 €
113 451 €
Net margin
N/C
N/C
2.5%
N/C
N/C
N/C
N/C
5.5%
5.7%
Revenue and income statement
In 2024, SARL ARRIBOT AROM records a net loss of 274 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-273 620 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 146%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.059%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.602%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
55.656
43.183
31.096
17.217
45.474
38.756
41.749
87.947
146.059
Financial autonomy
41.873
44.58
53.193
47.094
47.551
48.97
32.87
31.027
21.602
Repayment capacity
1.858
1.685
None
None
None
None
3.596
None
None
Cash flow / Revenue
6.936%
6.899%
None%
None%
None%
None%
2.472%
None%
None%
Sector positioning
Debt ratio
146.062024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Watch+17 pts over 3 years
In 2024, the debt ratio of SARL ARRIBOT AROM (146.06) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.6%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Average-19 pts over 3 years
In 2024, the financial autonomy of SARL ARRIBOT AROM (21.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.6 years2022
2022
Q1: 0.0 years
Med: 0.59 years
Q3: 2.34 years
Watch
In 2022, the repayment capacity of SARL ARRIBOT AROM (3.60) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.487
Liquidity indicators evolution SARL ARRIBOT AROM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
226.292
233.094
283.326
201.932
290.956
279.638
169.52
180.521
141.487
Interest coverage
12.971
4.063
None
None
None
None
4.557
None
None
Sector positioning
Liquidity ratio
141.492024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average-6 pts over 3 years
In 2024, the liquidity ratio of SARL ARRIBOT AROM (141.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.56x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 2.9x
Excellent
In 2022, the interest coverage of SARL ARRIBOT AROM (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ARRIBOT AROM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
459 126 €
588 900 €
0 €
0 €
0 €
0 €
787 060 €
0 €
0 €
Inventory turnover (days)
28
39
0
0
0
0
35
0
0
Customer payment term (days)
91
98
0
0
0
0
93
0
0
Supplier payment term (days)
79
74
0
0
0
0
67
0
0
Positioning of SARL ARRIBOT AROM in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SARL ARRIBOT AROM with other companies in the same sector:
Frequently asked questions about SARL ARRIBOT AROM
What is the revenue of SARL ARRIBOT AROM ?
The revenue of SARL ARRIBOT AROM in 2022 is 3.3 M€.
Is SARL ARRIBOT AROM profitable?
SARL ARRIBOT AROM recorded a net loss in 2024.
Where is the headquarters of SARL ARRIBOT AROM ?
The headquarters of SARL ARRIBOT AROM is located in BRAX (47310), in the department Lot-et-Garonne.
Where to find the tax return of SARL ARRIBOT AROM ?
The tax return of SARL ARRIBOT AROM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ARRIBOT AROM operate?
SARL ARRIBOT AROM operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart