Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-04 (16 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: LOPERHET (29470), Finistere
SARL ARMORIQUE COUVERTURE : revenue, balance sheet and financial ratios
SARL ARMORIQUE COUVERTURE is a French company
founded 16 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in LOPERHET (29470),
this company of category PME
shows in 2022 a revenue of 4.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ARMORIQUE COUVERTURE (SIREN 519198295)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
4 455 403 €
N/C
N/C
N/C
N/C
2 354 917 €
Net income
165 777 €
470 838 €
531 199 €
403 223 €
211 871 €
197 347 €
186 190 €
155 645 €
145 438 €
EBITDA
N/C
N/C
N/C
620 901 €
N/C
N/C
N/C
N/C
230 170 €
Net margin
N/C
N/C
N/C
9.1%
N/C
N/C
N/C
N/C
6.2%
Revenue and income statement
In 2025, SARL ARMORIQUE COUVERTURE generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 145 k€ -> 166 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 777 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.367%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
16.768
16.779
15.089
62.938
16.295
8.248
3.325
0.922
0.0
Financial autonomy
68.976
66.226
61.758
52.443
70.029
73.595
79.695
81.655
83.367
Repayment capacity
0.694
None
None
None
None
0.289
None
None
None
Cash flow / Revenue
7.476%
None%
None%
None%
None%
10.869%
None%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Excellent
In 2025, the debt ratio of SARL ARMORIQUE COUVERTURE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
83.37%2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Excellent+13 pts over 3 years
In 2025, the financial autonomy of SARL ARMORIQUE COUVERTURE (83.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 499.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
431.503
367.823
293.972
580.454
425.128
409.754
483.099
490.17
499.515
Interest coverage
0.868
None
None
None
None
0.283
None
None
None
Sector positioning
Liquidity ratio
499.512025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Excellent
In 2025, the liquidity ratio of SARL ARMORIQUE COUVERTURE (499.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ARMORIQUE COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
403 491 €
0 €
0 €
0 €
0 €
489 827 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
0
11
0
0
0
Customer payment term (days)
62
1810
0
0
0
38
0
0
0
Supplier payment term (days)
9
99
0
0
0
15
0
0
0
Positioning of SARL ARMORIQUE COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SARL ARMORIQUE COUVERTURE is estimated at
447 334 €
(range 227 067€ - 794 926€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
227k€447k€794k€
447 334 €Range: 227 067€ - 794 926€
NAF 5 all-time
Valuation method used
Net Income Multiple
165 777 €
×
2.7x
=447 334 €
Range: 227 067€ - 794 927€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SARL ARMORIQUE COUVERTURE with other companies in the same sector:
Frequently asked questions about SARL ARMORIQUE COUVERTURE
What is the revenue of SARL ARMORIQUE COUVERTURE ?
The revenue of SARL ARMORIQUE COUVERTURE in 2022 is 4.5 M€.
Is SARL ARMORIQUE COUVERTURE profitable?
Yes, SARL ARMORIQUE COUVERTURE generated a net profit of 166 k€ in 2025.
Where is the headquarters of SARL ARMORIQUE COUVERTURE ?
The headquarters of SARL ARMORIQUE COUVERTURE is located in LOPERHET (29470), in the department Finistere.
Where to find the tax return of SARL ARMORIQUE COUVERTURE ?
The tax return of SARL ARMORIQUE COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ARMORIQUE COUVERTURE operate?
SARL ARMORIQUE COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart