Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-04-14 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: VILLENEUVE (63340), Puy-de-Dome
SARL ARBORICORDE : revenue, balance sheet and financial ratios
SARL ARBORICORDE is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in VILLENEUVE (63340),
this company of category PME
shows in 2019 a revenue of 848 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ARBORICORDE (SIREN 811324847)
Indicator
2020
2019
2017
2016
Revenue
N/C
847 916 €
662 189 €
765 494 €
Net income
-101 735 €
37 509 €
9 151 €
93 934 €
EBITDA
N/C
38 486 €
11 465 €
124 508 €
Net margin
N/C
4.4%
1.4%
12.3%
Revenue and income statement
In 2020, SARL ARBORICORDE records a net loss of 102 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-101 735 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 264%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
263.51%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.208%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
Debt ratio
26.923
10.008
22.112
263.51
Financial autonomy
39.134
39.374
49.473
17.208
Repayment capacity
0.281
0.879
1.422
None
Cash flow / Revenue
13.029%
1.944%
3.483%
None%
Sector positioning
Debt ratio
263.512020
2017
2019
2020
Q1: 5.2
Med: 34.22
Q3: 103.22
Average+39 pts over 3 years
In 2020, the debt ratio of SARL ARBORICORDE (263.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.21%2020
2017
2019
2020
Q1: 15.27%
Med: 32.99%
Q3: 51.86%
Average-31 pts over 3 years
In 2020, the financial autonomy of SARL ARBORICORDE (17.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.42 years2019
2017
2019
Q1: 0.0 years
Med: 0.28 years
Q3: 1.5 years
Average+10 pts over 2 years
In 2019, the repayment capacity of SARL ARBORICORDE (1.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.737
Liquidity indicators evolution SARL ARBORICORDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
Liquidity ratio
181.044
159.011
188.248
213.737
Interest coverage
0.012
0.584
1.042
None
Sector positioning
Liquidity ratio
213.742020
2017
2019
2020
Q1: 146.0
Med: 206.33
Q3: 298.65
Good+13 pts over 3 years
In 2020, the liquidity ratio of SARL ARBORICORDE (213.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.04x2019
2017
2019
Q1: 0.0x
Med: 0.5x
Q3: 2.97x
Good+8 pts over 2 years
In 2019, the interest coverage of SARL ARBORICORDE (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ARBORICORDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
Operating WCR
27 696 €
-26 335 €
119 717 €
0 €
Inventory turnover (days)
4
3
52
0
Customer payment term (days)
43
25
18
0
Supplier payment term (days)
28
22
39
0
Positioning of SARL ARBORICORDE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL ARBORICORDE with other companies in the same sector:
The revenue of SARL ARBORICORDE in 2019 is 848 k€.
Is SARL ARBORICORDE profitable?
SARL ARBORICORDE recorded a net loss in 2020.
Where is the headquarters of SARL ARBORICORDE ?
The headquarters of SARL ARBORICORDE is located in VILLENEUVE (63340), in the department Puy-de-Dome.
Where to find the tax return of SARL ARBORICORDE ?
The tax return of SARL ARBORICORDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ARBORICORDE operate?
SARL ARBORICORDE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart