Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-07-10 (22 years)Status: ActiveBusiness sector: Intermédiaires du commerce en bois et matériaux de constructionLocation: STRASBOURG (67000), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL AQUADELTA : revenue, balance sheet and financial ratios
SARL AQUADELTA is a French company
founded 22 years ago,
specialized in the sector Intermédiaires du commerce en bois et matériaux de construction.
Based in STRASBOURG (67000),
this company of category PME
shows in 2022 a revenue of 794 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL AQUADELTA (SIREN 449509272)
Indicator
2023
2022
2018
2017
Revenue
N/C
794 130 €
N/C
N/C
Net income
5 557 €
5 841 €
100 077 €
75 713 €
EBITDA
N/C
17 613 €
N/C
N/C
Net margin
N/C
0.7%
N/C
N/C
Revenue and income statement
Im Jahr 2023 erzielt SARL AQUADELTA ein positives Nettoergebnis von 6 k€. Entwicklung 2017-2023: 76 k€ -> 6 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 557 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 1%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 78%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.308%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.063%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2022
2023
Debt ratio
6.376
5.078
1.845
1.308
Financial autonomy
71.936
71.399
85.071
78.063
Repayment capacity
None
None
0.727
None
Cash flow / Revenue
None%
None%
1.906%
None%
Sector positioning
Verschuldungsgrad
1.312023
2018
2022
2023
Q1: 0.06
Med: 10.96
Q3: 53.05
Gut-10 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das verschuldungsgrad von SARL AQUADELTA (1.31). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
78.06%2023
2018
2022
2023
Q1: 12.77%
Med: 39.69%
Q3: 60.03%
Ausgezeichnet+8 pts over 3 years
Im Jahr 2023 liegt in den oberen 25% der Branche das finanzielle autonomie von SARL AQUADELTA (78.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
0.73 ans2022
2022
Q1: 0.0 ans
Med: 0.08 ans
Q3: 1.73 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von SARL AQUADELTA (0.7 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 362.91. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
362.913
Liquidity indicators evolution SARL AQUADELTA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2022
2023
Liquidity ratio
337.179
329.921
552.802
362.913
Interest coverage
None
None
14.949
None
Sector positioning
Liquiditätsquote
362.912023
2018
2022
2023
Q1: 149.02
Med: 230.32
Q3: 384.46
Gut
Im Jahr 2023 liegt über dem Median der Branche das liquiditätsquote von SARL AQUADELTA (362.91). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
14.95x2022
2022
Q1: 0.0x
Med: 0.1x
Q3: 2.63x
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von SARL AQUADELTA (14.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL AQUADELTA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2022
2023
Operating WCR
0 €
0 €
71 408 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
48
0
Supplier payment term (days)
0
0
15
0
Positioning of SARL AQUADELTA in its sector
Comparison with sector Intermédiaires du commerce en bois et matériaux de construction
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of SARL AQUADELTA is estimated at
9 379 €
(range 3 885€ - 38 074€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
229 transactions
3k€9k€38k€
9 379 €Range: 3 885€ - 38 074€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
5 557 €
×
1.7x
=9 380 €
Range: 3 886€ - 38 075€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en bois et matériaux de construction)
Compare SARL AQUADELTA with other companies in the same sector:
Yes, SARL AQUADELTA generated a net profit of 6 k€ in 2023.
Where is the headquarters of SARL AQUADELTA ?
The headquarters of SARL AQUADELTA is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of SARL AQUADELTA ?
The tax return of SARL AQUADELTA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AQUADELTA operate?
SARL AQUADELTA operates in the sector Intermédiaires du commerce en bois et matériaux de construction (NAF code 46.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart