Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-12 (13 years)Status: ActiveBusiness sector: Entretien corporelLocation: PARIS (75002), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL AQUA MOOD : revenue, balance sheet and financial ratios
SARL AQUA MOOD is a French company
founded 13 years ago,
specialized in the sector Entretien corporel.
Based in PARIS (75002),
this company of category PME
shows in 2024 a net income positive of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL AQUA MOOD (SIREN 752697110)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
3 919 €
69 891 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, SARL AQUA MOOD generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 70 k€ -> 4 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 919 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 278%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
277.633%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.285%
Solvency indicators evolution SARL AQUA MOOD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
335.132
277.633
Financial autonomy
17.083
18.285
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
277.632024
2023
2024
Q1: -1.0
Med: 0.0
Q3: 48.98
Watch
In 2024, the debt ratio of SARL AQUA MOOD (277.63) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.29%2024
2023
2024
Q1: 0.0%
Med: 9.76%
Q3: 43.06%
Good
In 2024, the financial autonomy of SARL AQUA MOOD (18.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Positioning of SARL AQUA MOOD in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of SARL AQUA MOOD is estimated at
18 448 €
(range 9 544€ - 81 491€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
9k€18k€81k€
18 448 €Range: 9 544€ - 81 491€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 919 €
×
4.7x
=18 449 €
Range: 9 545€ - 81 491€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare SARL AQUA MOOD with other companies in the same sector:
The revenue of SARL AQUA MOOD is not publicly disclosed (confidential accounts filed with INPI).
Is SARL AQUA MOOD profitable?
Yes, SARL AQUA MOOD generated a net profit of 4 k€ in 2024.
Where is the headquarters of SARL AQUA MOOD ?
The headquarters of SARL AQUA MOOD is located in PARIS (75002), in the department Paris.
Where to find the tax return of SARL AQUA MOOD ?
The tax return of SARL AQUA MOOD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AQUA MOOD operate?
SARL AQUA MOOD operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart