Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-10-01 (39 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: ONET-LE-CHATEAU (12850), Aveyron
SARL APPAREILS ET PRODUITS INDUSTRIELS : revenue, balance sheet and financial ratios
SARL APPAREILS ET PRODUITS INDUSTRIELS is a French company
founded 39 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in ONET-LE-CHATEAU (12850),
this company of category PME
shows in 2023 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL APPAREILS ET PRODUITS INDUSTRIELS (SIREN 338778699)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
3 536 897 €
3 163 855 €
2 822 663 €
N/C
N/C
N/C
N/C
N/C
Net income
279 721 €
240 289 €
304 784 €
272 757 €
220 570 €
69 616 €
25 195 €
5 313 €
77 993 €
EBITDA
N/C
337 299 €
429 715 €
395 960 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
6.8%
9.6%
9.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL APPAREILS ET PRODUITS INDUSTRIELS generates positive net income of 280 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 78 k€ -> 280 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
279 721 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.816%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.291%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL APPAREILS ET PRODUITS INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.348
20.909
13.566
5.817
5.385
8.607
5.244
7.286
3.816
Financial autonomy
50.331
53.616
54.873
59.145
58.81
64.91
72.539
66.592
70.291
Repayment capacity
None
None
None
None
None
0.302
0.206
0.371
None
Cash flow / Revenue
None%
None%
None%
None%
None%
10.568%
10.137%
7.488%
None%
Sector positioning
Debt ratio
3.822024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Good
In 2024, the debt ratio of SARL APPAREILS ET PRODUIT... (3.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.29%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Excellent
In 2024, the financial autonomy of SARL APPAREILS ET PRODUIT... (70.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.37 years2023
2022
2023
Q1: 0.0 years
Med: 0.1 years
Q3: 1.57 years
Average
In 2023, the repayment capacity of SARL APPAREILS ET PRODUIT... (0.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 350.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
350.633
Liquidity indicators evolution SARL APPAREILS ET PRODUITS INDUSTRIELS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
214.189
245.873
239.594
247.906
242.552
305.878
392.553
325.179
350.633
Interest coverage
None
None
None
None
None
0.108
0.101
0.514
None
Sector positioning
Liquidity ratio
350.632024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good-6 pts over 3 years
In 2024, the liquidity ratio of SARL APPAREILS ET PRODUIT... (350.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.51x2023
2022
2023
Q1: 0.0x
Med: 0.66x
Q3: 4.43x
Average+15 pts over 2 years
In 2023, the interest coverage of SARL APPAREILS ET PRODUIT... (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL APPAREILS ET PRODUITS INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
932 664 €
1 210 491 €
1 195 365 €
0 €
Inventory turnover (days)
0
0
0
0
0
76
87
75
0
Customer payment term (days)
0
0
0
0
0
37
40
39
0
Supplier payment term (days)
0
0
0
0
0
68
47
62
0
Positioning of SARL APPAREILS ET PRODUITS INDUSTRIELS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 194 103€ to 1 407 755€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
194k€454k€1407k€
454 913 €Range: 194 103€ - 1 407 755€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare SARL APPAREILS ET PRODUITS INDUSTRIELS with other companies in the same sector:
Frequently asked questions about SARL APPAREILS ET PRODUITS INDUSTRIELS
What is the revenue of SARL APPAREILS ET PRODUITS INDUSTRIELS ?
The revenue of SARL APPAREILS ET PRODUITS INDUSTRIELS in 2023 is 3.5 M€.
Is SARL APPAREILS ET PRODUITS INDUSTRIELS profitable?
Yes, SARL APPAREILS ET PRODUITS INDUSTRIELS generated a net profit of 280 k€ in 2024.
Where is the headquarters of SARL APPAREILS ET PRODUITS INDUSTRIELS ?
The headquarters of SARL APPAREILS ET PRODUITS INDUSTRIELS is located in ONET-LE-CHATEAU (12850), in the department Aveyron.
Where to find the tax return of SARL APPAREILS ET PRODUITS INDUSTRIELS ?
The tax return of SARL APPAREILS ET PRODUITS INDUSTRIELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL APPAREILS ET PRODUITS INDUSTRIELS operate?
SARL APPAREILS ET PRODUITS INDUSTRIELS operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart