Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-04-01 (28 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-QUAY-PERROS (22700), Cotes-d'Armor
SARL ANTOINE LE GOFFIC : revenue, balance sheet and financial ratios
SARL ANTOINE LE GOFFIC is a French company
founded 28 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-QUAY-PERROS (22700),
this company of category PME
shows in 2016 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ANTOINE LE GOFFIC (SIREN 418467023)
Indicator
2025
2024
2023
2022
2021
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 049 592 €
810 203 €
Net income
51 471 €
38 213 €
119 273 €
112 976 €
37 206 €
28 778 €
31 094 €
35 996 €
6 499 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
79 884 €
34 931 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3.4%
0.8%
Revenue and income statement
In 2025, SARL ANTOINE LE GOFFIC generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 6 k€ -> 51 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 471 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.358%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.28%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ANTOINE LE GOFFIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2021
2022
2023
2024
2025
Debt ratio
160.323
129.113
63.543
195.934
336.957
132.893
89.798
66.651
60.358
Financial autonomy
17.524
21.141
26.607
14.195
10.355
19.983
26.373
13.247
16.28
Repayment capacity
4.803
2.168
None
None
None
None
None
None
None
Cash flow / Revenue
3.565%
5.648%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
60.362025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Average
In 2025, the debt ratio of SARL ANTOINE LE GOFFIC (60.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.28%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average-11 pts over 3 years
In 2025, the financial autonomy of SARL ANTOINE LE GOFFIC (16.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 98.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
98.642
Liquidity indicators evolution SARL ANTOINE LE GOFFIC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2021
2022
2023
2024
2025
Liquidity ratio
117.675
129.373
117.487
83.947
128.594
142.172
157.872
95.806
98.642
Interest coverage
13.12
5.916
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
98.642025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Watch-13 pts over 3 years
In 2025, the liquidity ratio of SARL ANTOINE LE GOFFIC (98.64) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ANTOINE LE GOFFIC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2021
2022
2023
2024
2025
Operating WCR
57 289 €
85 941 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
13
0
0
0
0
0
0
0
Customer payment term (days)
39
26
0
0
0
0
0
0
0
Supplier payment term (days)
58
59
0
0
0
0
0
0
0
Positioning of SARL ANTOINE LE GOFFIC in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 97 544€ to 337 421€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
97k€214k€337k€
214 452 €Range: 97 544€ - 337 421€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL ANTOINE LE GOFFIC with other companies in the same sector:
Frequently asked questions about SARL ANTOINE LE GOFFIC
What is the revenue of SARL ANTOINE LE GOFFIC ?
The revenue of SARL ANTOINE LE GOFFIC in 2016 is 1.0 M€.
Is SARL ANTOINE LE GOFFIC profitable?
Yes, SARL ANTOINE LE GOFFIC generated a net profit of 51 k€ in 2025.
Where is the headquarters of SARL ANTOINE LE GOFFIC ?
The headquarters of SARL ANTOINE LE GOFFIC is located in SAINT-QUAY-PERROS (22700), in the department Cotes-d'Armor.
Where to find the tax return of SARL ANTOINE LE GOFFIC ?
The tax return of SARL ANTOINE LE GOFFIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ANTOINE LE GOFFIC operate?
SARL ANTOINE LE GOFFIC operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart