Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-07-01 (22 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SAINT-DENIS (97490), La Reunion
SARL ANDRE SAUGER : revenue, balance sheet and financial ratios
SARL ANDRE SAUGER is a French company
founded 22 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SAINT-DENIS (97490),
this company of category PME
shows in 2018 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ANDRE SAUGER (SIREN 449664283)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 289 816 €
2 679 875 €
2 019 613 €
1 357 120 €
Net income
524 736 €
795 355 €
205 365 €
296 960 €
57 801 €
57 011 €
224 433 €
482 780 €
128 812 €
184 389 €
202 959 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
571 358 €
225 195 €
247 155 €
210 060 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
21.1%
4.8%
9.1%
15.0%
Revenue and income statement
In 2025, SARL ANDRE SAUGER generates positive net income of 525 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 203 k€ -> 525 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
524 736 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.205%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.333%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
21.547
15.609
0.0
6.515
4.297
1.876
2.344
58.325
52.156
12.809
9.205
Financial autonomy
63.543
59.541
64.41
77.191
81.736
85.86
87.457
48.521
48.58
77.092
80.333
Repayment capacity
1.524
1.104
0.0
0.251
None
None
None
None
None
None
None
Cash flow / Revenue
16.279%
12.17%
6.988%
23.712%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.212025
2023
2024
2025
Q1: 2.71
Med: 13.26
Q3: 36.28
Good-35 pts over 3 years
In 2025, the debt ratio of SARL ANDRE SAUGER (9.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.33%2025
2023
2024
2025
Q1: 26.28%
Med: 47.06%
Q3: 62.61%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of SARL ANDRE SAUGER (80.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 658.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
658.273
Liquidity indicators evolution SARL ANDRE SAUGER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
405.765
299.505
285.177
481.48
597.006
710.746
824.602
367.188
339.487
570.356
658.273
Interest coverage
0.0
0.0
23.69
0.354
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
658.272025
2023
2024
2025
Q1: 170.94
Med: 236.28
Q3: 351.3
Excellent
In 2025, the liquidity ratio of SARL ANDRE SAUGER (658.27) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ANDRE SAUGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 778 €
-24 861 €
9 326 €
304 248 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
57
42
8
2
0
0
0
0
0
0
0
Customer payment term (days)
34
46
38
60
0
0
0
0
0
0
0
Supplier payment term (days)
59
58
112
84
0
0
0
0
0
0
0
Positioning of SARL ANDRE SAUGER in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of SARL ANDRE SAUGER is estimated at
765 718 €
(range 267 481€ - 2 932 294€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
267k€765k€2932k€
765 718 €Range: 267 481€ - 2 932 294€
NAF 5 all-time
Valuation method used
Net Income Multiple
524 736 €
×
1.5x
=765 719 €
Range: 267 482€ - 2 932 295€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SARL ANDRE SAUGER with other companies in the same sector:
Frequently asked questions about SARL ANDRE SAUGER
What is the revenue of SARL ANDRE SAUGER ?
The revenue of SARL ANDRE SAUGER in 2018 is 2.3 M€.
Is SARL ANDRE SAUGER profitable?
Yes, SARL ANDRE SAUGER generated a net profit of 525 k€ in 2025.
Where is the headquarters of SARL ANDRE SAUGER ?
The headquarters of SARL ANDRE SAUGER is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of SARL ANDRE SAUGER ?
The tax return of SARL ANDRE SAUGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ANDRE SAUGER operate?
SARL ANDRE SAUGER operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart