Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-12-01 (23 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: DIJON (21000), Cote-d'Or
SARL ALUNOV : revenue, balance sheet and financial ratios
SARL ALUNOV is a French company
founded 23 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in DIJON (21000),
this company of category PME
shows in 2023 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SARL ALUNOV generates positive net income of 768 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 123 k€ -> 768 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
767 956 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.547%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.343%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.751
51.302
62.649
88.445
82.34
64.356
81.839
64.718
34.547
Financial autonomy
57.875
49.215
45.836
43.818
42.839
42.288
41.067
44.723
56.343
Repayment capacity
1.803
2.138
1.865
3.47
2.401
1.934
1.98
1.735
None
Cash flow / Revenue
8.616%
8.98%
10.618%
7.418%
9.819%
9.14%
12.711%
12.142%
None%
Sector positioning
Debt ratio
34.552024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Average-15 pts over 3 years
In 2024, the debt ratio of SARL ALUNOV (34.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.34%2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Good+13 pts over 3 years
In 2024, the financial autonomy of SARL ALUNOV (56.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.74 years2023
2022
2023
Q1: 0.01 years
Med: 0.82 years
Q3: 2.3 years
Average
In 2023, the repayment capacity of SARL ALUNOV (1.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 390.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
390.911
Liquidity indicators evolution SARL ALUNOV
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
432.632
352.871
333.562
496.721
400.177
282.998
337.511
335.853
390.911
Interest coverage
0.979
1.523
1.011
1.932
1.297
0.844
2.079
4.088
None
Sector positioning
Liquidity ratio
390.912024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Excellent
In 2024, the liquidity ratio of SARL ALUNOV (390.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.09x2023
2022
2023
Q1: 0.0x
Med: 2.02x
Q3: 6.79x
Good
In 2023, the interest coverage of SARL ALUNOV (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ALUNOV
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
543 077 €
491 146 €
619 025 €
541 106 €
431 829 €
721 885 €
420 490 €
1 070 287 €
0 €
Inventory turnover (days)
9
8
7
6
6
11
6
11
0
Customer payment term (days)
83
75
95
68
59
87
96
0
0
Supplier payment term (days)
52
66
67
42
44
67
2
60
0
Positioning of SARL ALUNOV in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of SARL ALUNOV is estimated at
2 042 224 €
(range 1 069 281€ - 4 829 254€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
75 tx
1069k€2042k€4829k€
2 042 224 €Range: 1 069 281€ - 4 829 254€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
767 956 €
×
2.7x
=2 042 224 €
Range: 1 069 281€ - 4 829 255€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare SARL ALUNOV with other companies in the same sector:
Yes, SARL ALUNOV generated a net profit of 768 k€ in 2024.
Where is the headquarters of SARL ALUNOV ?
The headquarters of SARL ALUNOV is located in DIJON (21000), in the department Cote-d'Or.
Where to find the tax return of SARL ALUNOV ?
The tax return of SARL ALUNOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ALUNOV operate?
SARL ALUNOV operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart