SARL ALUNOV : revenue, balance sheet and financial ratios

SARL ALUNOV is a French company founded 23 years ago, specialized in the sector Fabrication de portes et fenêtres en métal. Based in DIJON (21000), this company of category PME shows in 2023 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL ALUNOV (SIREN 444056063)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 3 075 008 € 2 594 177 € 2 688 085 € 2 591 078 € 2 494 151 € 2 333 391 € 2 144 181 € 1 898 338 €
Net income 767 956 € 504 006 € 302 330 € 241 866 € 243 828 € 228 184 € 235 262 € 150 121 € 123 238 €
EBITDA N/C 500 786 € 431 980 € 340 806 € 343 826 € 278 617 € 330 078 € 243 461 € 207 379 €
Net margin N/C 16.4% 11.7% 9.0% 9.4% 9.1% 10.1% 7.0% 6.5%

Revenue and income statement

In 2024, SARL ALUNOV generates positive net income of 768 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 123 k€ -> 768 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

767 956 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

34.547%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

56.343%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.1%

Solvency indicators evolution
SARL ALUNOV

Sector positioning

Debt ratio
34.55 2024
2022
2023
2024
Q1: 5.87
Med: 21.13
Q3: 53.41
Average -15 pts over 3 years

In 2024, the debt ratio of SARL ALUNOV (34.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
56.34% 2024
2022
2023
2024
Q1: 28.78%
Med: 45.85%
Q3: 61.93%
Good +13 pts over 3 years

In 2024, the financial autonomy of SARL ALUNOV (56.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.74 years 2023
2022
2023
Q1: 0.01 years
Med: 0.82 years
Q3: 2.3 years
Average

In 2023, the repayment capacity of SARL ALUNOV (1.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 390.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

390.911

Liquidity indicators evolution
SARL ALUNOV

Sector positioning

Liquidity ratio
390.91 2024
2022
2023
2024
Q1: 170.3
Med: 231.72
Q3: 334.54
Excellent

In 2024, the liquidity ratio of SARL ALUNOV (390.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
4.09x 2023
2022
2023
Q1: 0.0x
Med: 2.02x
Q3: 6.79x
Good

In 2023, the interest coverage of SARL ALUNOV (4.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL ALUNOV

Positioning of SARL ALUNOV in its sector

Comparison with sector Fabrication de portes et fenêtres en métal

Valuation estimate

Based on 75 transactions of similar company sales (all years), the value of SARL ALUNOV is estimated at 2 042 224 € (range 1 069 281€ - 4 829 254€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
75 tx
1069k€ 2042k€ 4829k€
2 042 224 € Range: 1 069 281€ - 4 829 254€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
767 956 € × 2.7x = 2 042 224 €
Range: 1 069 281€ - 4 829 255€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de portes et fenêtres en métal)

Compare SARL ALUNOV with other companies in the same sector:

Frequently asked questions about SARL ALUNOV

What is the revenue of SARL ALUNOV ?

The revenue of SARL ALUNOV in 2023 is 3.1 M€.

Is SARL ALUNOV profitable?

Yes, SARL ALUNOV generated a net profit of 768 k€ in 2024.

Where is the headquarters of SARL ALUNOV ?

The headquarters of SARL ALUNOV is located in DIJON (21000), in the department Cote-d'Or.

Where to find the tax return of SARL ALUNOV ?

The tax return of SARL ALUNOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL ALUNOV operate?

SARL ALUNOV operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.