Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-11-12 (13 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: SAINT-GEOURS-DE-MAREMNE (40230), Landes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL ALLIANCE PRO CARRELAGE : revenue, balance sheet and financial ratios
SARL ALLIANCE PRO CARRELAGE is a French company
founded 13 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in SAINT-GEOURS-DE-MAREMNE (40230),
this company of category PME
shows in 2016 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ALLIANCE PRO CARRELAGE (SIREN 789324381)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 091 823 €
Net income
142 231 €
147 727 €
-117 635 €
76 155 €
-68 874 €
2 492 €
170 730 €
51 361 €
97 497 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
128 449 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
8.9%
Revenue and income statement
In 2024, SARL ALLIANCE PRO CARRELAGE generates positive net income of 142 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 97 k€ -> 142 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 231 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.978%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.138%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ALLIANCE PRO CARRELAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.806
18.215
7.844
15.887
89.466
31.427
89.502
67.957
39.978
Financial autonomy
36.306
34.4
43.914
50.99
26.518
32.851
20.087
26.128
29.138
Repayment capacity
0.604
None
None
None
None
None
None
None
None
Cash flow / Revenue
8.325%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
39.982024
2022
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Average
In 2024, the debt ratio of SARL ALLIANCE PRO CARRELAGE (39.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.14%2024
2022
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Average+7 pts over 3 years
In 2024, the financial autonomy of SARL ALLIANCE PRO CARRELAGE (29.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.682
Liquidity indicators evolution SARL ALLIANCE PRO CARRELAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
182.91
162.268
183.322
234.481
187.781
166.347
155.543
171.73
197.682
Interest coverage
1.851
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
197.682024
2022
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Average+17 pts over 3 years
In 2024, the liquidity ratio of SARL ALLIANCE PRO CARRELAGE (197.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ALLIANCE PRO CARRELAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
237 526 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
0
0
0
0
0
0
0
0
Customer payment term (days)
97
655
549
573
590
502
0
0
0
Supplier payment term (days)
59
441
312
213
383
280
0
0
0
Positioning of SARL ALLIANCE PRO CARRELAGE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 163 534€ to 587 092€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
163k€284k€587k€
284 011 €Range: 163 534€ - 587 092€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare SARL ALLIANCE PRO CARRELAGE with other companies in the same sector:
Frequently asked questions about SARL ALLIANCE PRO CARRELAGE
What is the revenue of SARL ALLIANCE PRO CARRELAGE ?
The revenue of SARL ALLIANCE PRO CARRELAGE in 2016 is 1.1 M€.
Is SARL ALLIANCE PRO CARRELAGE profitable?
Yes, SARL ALLIANCE PRO CARRELAGE generated a net profit of 142 k€ in 2024.
Where is the headquarters of SARL ALLIANCE PRO CARRELAGE ?
The headquarters of SARL ALLIANCE PRO CARRELAGE is located in SAINT-GEOURS-DE-MAREMNE (40230), in the department Landes.
Where to find the tax return of SARL ALLIANCE PRO CARRELAGE ?
The tax return of SARL ALLIANCE PRO CARRELAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ALLIANCE PRO CARRELAGE operate?
SARL ALLIANCE PRO CARRELAGE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart