Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-11-01 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: CHANTONNAY (85110), Vendee
SARL ALIAC METAL : revenue, balance sheet and financial ratios
SARL ALIAC METAL is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in CHANTONNAY (85110),
this company of category PME
shows in 2017 a revenue of 568 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ALIAC METAL (SIREN 537845216)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
567 894 €
413 706 €
Net income
15 267 €
15 078 €
34 900 €
6 726 €
29 068 €
30 626 €
46 652 €
35 780 €
36 243 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
64 306 €
69 595 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.3%
8.8%
Revenue and income statement
In 2024, SARL ALIAC METAL generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 15 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 267 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.828%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.368%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
65.777
52.745
64.644
54.777
85.285
128.411
96.097
72.451
46.828
Financial autonomy
38.62
33.367
40.398
43.154
36.63
32.006
33.394
39.49
48.368
Repayment capacity
1.173
1.307
None
None
None
None
None
None
None
Cash flow / Revenue
15.231%
10.529%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
46.832024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Average
In 2024, the debt ratio of SARL ALIAC METAL (46.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.37%2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good+12 pts over 3 years
In 2024, the financial autonomy of SARL ALIAC METAL (48.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 215.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
215.609
Liquidity indicators evolution SARL ALIAC METAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
268.753
284.731
270.043
210.657
226.383
211.351
191.153
212.681
215.609
Interest coverage
1.292
1.589
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
215.612024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average+5 pts over 3 years
In 2024, the liquidity ratio of SARL ALIAC METAL (215.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ALIAC METAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
64 517 €
148 567 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
25
37
0
0
0
0
0
0
0
Customer payment term (days)
66
118
0
0
0
0
0
0
0
Supplier payment term (days)
68
51
0
0
0
0
0
0
0
Positioning of SARL ALIAC METAL in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SARL ALIAC METAL is estimated at
51 857 €
(range 20 509€ - 118 244€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
20k€51k€118k€
51 857 €Range: 20 509€ - 118 244€
NAF 5 année 2024
Valuation method used
Net Income Multiple
15 267 €
×
3.4x
=51 858 €
Range: 20 509€ - 118 245€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SARL ALIAC METAL with other companies in the same sector:
The revenue of SARL ALIAC METAL in 2017 is 568 k€.
Is SARL ALIAC METAL profitable?
Yes, SARL ALIAC METAL generated a net profit of 15 k€ in 2024.
Where is the headquarters of SARL ALIAC METAL ?
The headquarters of SARL ALIAC METAL is located in CHANTONNAY (85110), in the department Vendee.
Where to find the tax return of SARL ALIAC METAL ?
The tax return of SARL ALIAC METAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ALIAC METAL operate?
SARL ALIAC METAL operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart