Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-05-16 (24 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: VATAN (36150), Indre
SARL ALEXANDRE BARRE TAXIS is a French company
founded 24 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in VATAN (36150),
this company of category PME
shows in 2023 a revenue of 254 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ALEXANDRE BARRE TAXIS (SIREN 442007266)
Indicator
2023
2022
2021
2020
2019
2017
2016
Revenue
254 010 €
270 061 €
N/C
264 399 €
298 463 €
311 469 €
324 893 €
Net income
148 187 €
91 910 €
-35 560 €
-28 442 €
1 045 €
17 774 €
27 645 €
EBITDA
-6 302 €
9 332 €
N/C
-13 034 €
28 785 €
50 565 €
45 253 €
Net margin
58.3%
34.0%
N/C
-10.8%
0.4%
5.7%
8.5%
Revenue and income statement
In 2023, SARL ALEXANDRE BARRE TAXIS achieves revenue of 254 k€. Activity remains stable over the period (CAGR: -3.5%). Slight decline of -6% vs 2022. After deducting consumption (0 €), gross margin stands at 254 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -6 k€, representing -2.5% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -168%, reducing margin by 5.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 148 k€, i.e. 58.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
254 010 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
254 010 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 302 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-26 200 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
148 187 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.747%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.643%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.017%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.568
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Debt ratio
12.502
20.315
25.926
66.767
50.258
22.425
4.747
Financial autonomy
66.349
66.443
62.04
49.774
51.038
67.095
81.643
Repayment capacity
0.723
1.011
1.992
-19.388
None
7.018
-1.568
Cash flow / Revenue
12.349%
15.222%
10.673%
-2.817%
None%
3.227%
-5.017%
Sector positioning
Debt ratio
4.752023
2021
2022
2023
Q1: 0.0
Med: 11.76
Q3: 90.56
Good-21 pts over 3 years
In 2023, the debt ratio of SARL ALEXANDRE BARRE TAXIS (4.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.64%2023
2021
2022
2023
Q1: 0.0%
Med: 20.08%
Q3: 52.55%
Excellent+10 pts over 3 years
In 2023, the financial autonomy of SARL ALEXANDRE BARRE TAXIS (81.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.57 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.74 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of SARL ALEXANDRE BARRE TAXIS (-1.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 651.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
651.23
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
176.271
270.27
257.761
315.339
0.0
507.95
651.23
Interest coverage
2.55
1.936
1.087
-2.401
None
10.18
-7.379
Sector positioning
Liquidity ratio
651.232023
2021
2022
2023
Q1: 62.23
Med: 171.66
Q3: 454.73
Excellent+52 pts over 3 years
In 2023, the liquidity ratio of SARL ALEXANDRE BARRE TAXIS (651.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-7.38x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Watch-50 pts over 2 years
In 2023, the interest coverage of SARL ALEXANDRE BARRE TAXIS (-7.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 96 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 39 days. The gap of 57 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 63 days of revenue, i.e. 44 k€ to permanently finance. Over 2016-2023, WCR increased by +961%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
44 221 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
96 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
39 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
63 j
WCR and payment terms evolution SARL ALEXANDRE BARRE TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Operating WCR
4 168 €
30 290 €
100 290 €
60 545 €
0 €
15 388 €
44 221 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
71
86
164
133
0
86
96
Supplier payment term (days)
25
31
92
20
0
36
39
Positioning of SARL ALEXANDRE BARRE TAXIS in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 184 609€ to 1 043 214€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
184k€510k€1043k€
510 451 €Range: 184 609€ - 1 043 214€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare SARL ALEXANDRE BARRE TAXIS with other companies in the same sector:
Frequently asked questions about SARL ALEXANDRE BARRE TAXIS
What is the revenue of SARL ALEXANDRE BARRE TAXIS ?
The revenue of SARL ALEXANDRE BARRE TAXIS in 2023 is 254 k€.
Is SARL ALEXANDRE BARRE TAXIS profitable?
Yes, SARL ALEXANDRE BARRE TAXIS generated a net profit of 148 k€ in 2023.
Where is the headquarters of SARL ALEXANDRE BARRE TAXIS ?
The headquarters of SARL ALEXANDRE BARRE TAXIS is located in VATAN (36150), in the department Indre.
Where to find the tax return of SARL ALEXANDRE BARRE TAXIS ?
The tax return of SARL ALEXANDRE BARRE TAXIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ALEXANDRE BARRE TAXIS operate?
SARL ALEXANDRE BARRE TAXIS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart