Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-12-01 (23 years)Status: ActiveBusiness sector: Services funérairesLocation: SAINT-SYMPHORIEN-DE-LAY (42470), Loire
SARL ALAIN BONNEPART ET FILS : revenue, balance sheet and financial ratios
SARL ALAIN BONNEPART ET FILS is a French company
founded 23 years ago,
specialized in the sector Services funéraires.
Based in SAINT-SYMPHORIEN-DE-LAY (42470),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ALAIN BONNEPART ET FILS (SIREN 444784508)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 192 886 €
1 296 789 €
1 270 545 €
1 333 369 €
984 926 €
965 154 €
849 423 €
870 474 €
Net income
273 610 €
136 807 €
109 722 €
146 111 €
253 134 €
132 566 €
93 959 €
97 889 €
122 531 €
EBITDA
N/C
218 632 €
234 384 €
279 223 €
401 930 €
211 734 €
180 760 €
155 884 €
210 342 €
Net margin
N/C
11.5%
8.5%
11.5%
19.0%
13.5%
9.7%
11.5%
14.1%
Revenue and income statement
In 2025, SARL ALAIN BONNEPART ET FILS generates positive net income of 274 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 123 k€ -> 274 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
273 610 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.619%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.877%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ALAIN BONNEPART ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
37.561
18.453
32.585
37.784
32.905
17.263
6.401
1.47
5.619
Financial autonomy
50.696
59.605
55.433
51.287
55.255
59.694
64.205
66.476
68.877
Repayment capacity
0.896
0.69
0.956
1.035
0.69
0.449
0.228
0.055
None
Cash flow / Revenue
17.783%
13.137%
15.226%
16.444%
21.351%
17.926%
12.594%
13.923%
None%
Sector positioning
Debt ratio
5.622025
2023
2024
2025
Q1: 6.27
Med: 21.25
Q3: 49.06
Excellent
In 2025, the debt ratio of SARL ALAIN BONNEPART ET FILS (5.62) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.88%2025
2023
2024
2025
Q1: 43.87%
Med: 57.94%
Q3: 71.83%
Good
In 2025, the financial autonomy of SARL ALAIN BONNEPART ET FILS (68.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.06 years2024
2023
2024
Q1: 0.0 years
Med: 0.55 years
Q3: 2.06 years
Good-6 pts over 2 years
In 2024, the repayment capacity of SARL ALAIN BONNEPART ET FILS (0.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.484
Liquidity indicators evolution SARL ALAIN BONNEPART ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
228.971
238.376
232.548
214.655
263.39
234.391
217.048
203.536
273.484
Interest coverage
1.775
1.783
1.316
1.125
0.554
0.514
0.36
0.194
None
Sector positioning
Liquidity ratio
273.482025
2023
2024
2025
Q1: 157.83
Med: 238.17
Q3: 361.64
Good+6 pts over 3 years
In 2025, the liquidity ratio of SARL ALAIN BONNEPART ET FILS (273.48) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.19x2024
2023
2024
Q1: 0.0x
Med: 1.27x
Q3: 5.75x
Average
In 2024, the interest coverage of SARL ALAIN BONNEPART ET FILS (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ALAIN BONNEPART ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
199 138 €
255 184 €
283 514 €
246 222 €
149 657 €
299 467 €
178 101 €
216 962 €
0 €
Inventory turnover (days)
28
28
23
25
17
19
24
24
0
Customer payment term (days)
104
112
124
121
79
118
76
88
0
Supplier payment term (days)
29
31
28
41
33
35
42
61
0
Positioning of SARL ALAIN BONNEPART ET FILS in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of SARL ALAIN BONNEPART ET FILS is estimated at
833 290 €
(range 309 039€ - 1 854 938€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
309k€833k€1854k€
833 290 €Range: 309 039€ - 1 854 938€
NAF 5 all-time
Valuation method used
Net Income Multiple
273 610 €
×
3.0x
=833 291 €
Range: 309 039€ - 1 854 938€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare SARL ALAIN BONNEPART ET FILS with other companies in the same sector:
Frequently asked questions about SARL ALAIN BONNEPART ET FILS
What is the revenue of SARL ALAIN BONNEPART ET FILS ?
The revenue of SARL ALAIN BONNEPART ET FILS in 2024 is 1.2 M€.
Is SARL ALAIN BONNEPART ET FILS profitable?
Yes, SARL ALAIN BONNEPART ET FILS generated a net profit of 274 k€ in 2025.
Where is the headquarters of SARL ALAIN BONNEPART ET FILS ?
The headquarters of SARL ALAIN BONNEPART ET FILS is located in SAINT-SYMPHORIEN-DE-LAY (42470), in the department Loire.
Where to find the tax return of SARL ALAIN BONNEPART ET FILS ?
The tax return of SARL ALAIN BONNEPART ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ALAIN BONNEPART ET FILS operate?
SARL ALAIN BONNEPART ET FILS operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart