Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-07-01 (19 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: ROUSSILLON (38150), Isere
SARL ALAGOZ FACADE : revenue, balance sheet and financial ratios
SARL ALAGOZ FACADE is a French company
founded 19 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in ROUSSILLON (38150),
this company of category PME
shows in 2021 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ALAGOZ FACADE (SIREN 490887346)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
7 027 402 €
6 595 290 €
4 828 297 €
6 002 038 €
3 721 593 €
1 240 560 €
Net income
393 184 €
731 935 €
698 364 €
918 071 €
514 923 €
665 626 €
279 021 €
113 008 €
EBITDA
N/C
N/C
1 212 068 €
1 261 753 €
836 969 €
1 039 525 €
446 152 €
143 514 €
Net margin
N/C
N/C
9.9%
13.9%
10.7%
11.1%
7.5%
9.1%
Revenue and income statement
In 2024, SARL ALAGOZ FACADE generates positive net income of 393 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 113 k€ -> 393 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
393 184 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.876%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.441%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
13.003
30.127
17.602
15.961
83.593
87.051
67.206
44.876
Financial autonomy
50.72
39.674
43.094
41.117
33.392
33.838
36.599
43.441
Repayment capacity
0.764
0.737
0.279
0.262
1.43
1.086
None
None
Cash flow / Revenue
7.722%
8.256%
11.972%
12.565%
12.667%
13.199%
None%
None%
Sector positioning
Debt ratio
44.882024
2021
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Average
In 2024, the debt ratio of SARL ALAGOZ FACADE (44.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.44%2024
2021
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Good+6 pts over 3 years
In 2024, the financial autonomy of SARL ALAGOZ FACADE (43.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.09 years2021
2021
Q1: 0.0 years
Med: 0.1 years
Q3: 1.59 years
Average
In 2021, the repayment capacity of SARL ALAGOZ FACADE (1.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 246.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
246.633
Liquidity indicators evolution SARL ALAGOZ FACADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
218.126
186.686
196.534
181.966
242.847
245.706
232.405
246.633
Interest coverage
0.901
0.154
0.316
0.232
0.153
0.334
None
None
Sector positioning
Liquidity ratio
246.632024
2021
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Good
In 2024, the liquidity ratio of SARL ALAGOZ FACADE (246.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.33x2021
2021
Q1: 0.0x
Med: 0.02x
Q3: 1.58x
Good
In 2021, the interest coverage of SARL ALAGOZ FACADE (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ALAGOZ FACADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
618 618 €
1 167 240 €
1 412 940 €
1 479 921 €
1 879 196 €
1 410 329 €
0 €
0 €
Inventory turnover (days)
11
8
4
9
7
8
0
0
Customer payment term (days)
188
94
88
99
110
70
0
0
Supplier payment term (days)
85
75
51
80
63
55
0
0
Positioning of SARL ALAGOZ FACADE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 1 012 653€ to 3 352 564€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1012k€1839k€3352k€
1 839 308 €Range: 1 012 653€ - 3 352 564€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SARL ALAGOZ FACADE with other companies in the same sector:
Frequently asked questions about SARL ALAGOZ FACADE
What is the revenue of SARL ALAGOZ FACADE ?
The revenue of SARL ALAGOZ FACADE in 2021 is 7.0 M€.
Is SARL ALAGOZ FACADE profitable?
Yes, SARL ALAGOZ FACADE generated a net profit of 393 k€ in 2024.
Where is the headquarters of SARL ALAGOZ FACADE ?
The headquarters of SARL ALAGOZ FACADE is located in ROUSSILLON (38150), in the department Isere.
Where to find the tax return of SARL ALAGOZ FACADE ?
The tax return of SARL ALAGOZ FACADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ALAGOZ FACADE operate?
SARL ALAGOZ FACADE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart