Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-09-30 (10 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: PARIS (75016), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL AIR LIB FITNESS : revenue, balance sheet and financial ratios
SARL AIR LIB FITNESS is a French company
founded 10 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in PARIS (75016),
this company of category PME
shows in 2020 a revenue of 21 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL AIR LIB FITNESS (SIREN 813468840)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
20 632 €
N/C
N/C
N/C
N/C
Net income
-1 480 €
2 996 €
-5 827 €
-22 266 €
-25 768 €
-7 423 €
EBITDA
-1 480 €
7 159 €
-1 467 €
-17 905 €
-21 543 €
-5 735 €
Net margin
N/C
14.5%
N/C
N/C
N/C
N/C
Revenue and income statement
En 2022, SARL AIR LIB FITNESS registra una pérdida neta de 1 k€.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 480 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 480 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 480 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -229%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el -74%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-229.147%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-74.018%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-20.281
Solvency indicators evolution SARL AIR LIB FITNESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
70.066
175.669
-582.137
-273.27
-375.764
-229.147
Financial autonomy
58.115
30.863
-20.041
-55.61
-35.094
-74.018
Repayment capacity
-5.238
-1.395
-1.676
-20.461
4.193
-20.281
Cash flow / Revenue
None%
None%
None%
None%
34.694%
None%
Sector positioning
Ratio de endeudamiento
-229.152022
2019
2020
2022
Q1: 0.18
Med: 24.07
Q3: 85.02
Excelente
En 2022, el ratio de endeudamiento de SARL AIR LIB FITNESS (-229.15) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
-74.02%2022
2019
2020
2022
Q1: 16.57%
Med: 37.61%
Q3: 58.96%
Average
En 2022, el autonomía financiera de SARL AIR LIB FITNESS (-74.0%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
-20.28 ans2022
2019
2020
2022
Q1: 0.0 ans
Med: 0.15 ans
Q3: 2.38 ans
Excelente
En 2022, el capacidad de reembolso de SARL AIR LIB FITNESS (-20.3 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 2268.85. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2268.846
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SARL AIR LIB FITNESS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
6426.829
486.136
1710.702
1840.417
2782.425
2268.846
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Ratio de liquidez
2268.852022
2019
2020
2022
Q1: 147.02
Med: 229.34
Q3: 409.76
Excelente
En 2022, el ratio de liquidez de SARL AIR LIB FITNESS (2268.85) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
0.0x2022
2019
2020
2022
Q1: 0.0x
Med: 0.57x
Q3: 5.61x
Average
En 2022, el cobertura de intereses de SARL AIR LIB FITNESS (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 188 días. Excelente situación: los proveedores financian 188 días del ciclo operativo.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
188 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL AIR LIB FITNESS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
0 €
0 €
0 €
0 €
200 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
64
104
43
148
19
188
Positioning of SARL AIR LIB FITNESS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare SARL AIR LIB FITNESS with other companies in the same sector:
Frequently asked questions about SARL AIR LIB FITNESS
What is the revenue of SARL AIR LIB FITNESS ?
The revenue of SARL AIR LIB FITNESS in 2020 is 21 k€.
Is SARL AIR LIB FITNESS profitable?
SARL AIR LIB FITNESS recorded a net loss in 2022.
Where is the headquarters of SARL AIR LIB FITNESS ?
The headquarters of SARL AIR LIB FITNESS is located in PARIS (75016), in the department Paris.
Where to find the tax return of SARL AIR LIB FITNESS ?
The tax return of SARL AIR LIB FITNESS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AIR LIB FITNESS operate?
SARL AIR LIB FITNESS operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart