Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-07-01 (33 years)Status: ActiveBusiness sector: Fabrication d'autres articles en caoutchoucLocation: CHATILLON-SUR-INDRE (36700), Indre
SARL AFLEX : revenue, balance sheet and financial ratios
SARL AFLEX is a French company
founded 33 years ago,
specialized in the sector Fabrication d'autres articles en caoutchouc.
Based in CHATILLON-SUR-INDRE (36700),
this company of category PME
shows in 2022 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SARL AFLEX generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 56 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 176 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.876%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.415%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
43.923
74.937
57.651
31.404
32.337
21.953
12.888
6.876
Financial autonomy
39.349
33.756
37.816
47.136
47.711
48.614
55.646
66.415
Repayment capacity
6.108
-41.134
5.054
2.489
3.839
2.372
None
None
Cash flow / Revenue
0.921%
-0.233%
1.49%
1.918%
1.459%
1.675%
None%
None%
Sector positioning
Debt ratio
6.882024
2022
2023
2024
Q1: 3.18
Med: 17.39
Q3: 48.28
Good-13 pts over 3 years
In 2024, the debt ratio of SARL AFLEX (6.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.42%2024
2022
2023
2024
Q1: 33.7%
Med: 56.01%
Q3: 68.71%
Good+23 pts over 3 years
In 2024, the financial autonomy of SARL AFLEX (66.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.37 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.2 years
Watch
In 2022, the repayment capacity of SARL AFLEX (2.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 311.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
311.173
Liquidity indicators evolution SARL AFLEX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
209.397
229.073
231.721
252.081
261.278
230.849
253.556
311.173
Interest coverage
22.643
-204.018
21.542
10.854
15.31
10.971
None
None
Sector positioning
Liquidity ratio
311.172024
2022
2023
2024
Q1: 179.7
Med: 291.52
Q3: 440.47
Good+13 pts over 3 years
In 2024, the liquidity ratio of SARL AFLEX (311.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
10.97x2022
2022
Q1: 0.01x
Med: 1.01x
Q3: 5.05x
Excellent
In 2022, the interest coverage of SARL AFLEX (11.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL AFLEX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
751 611 €
1 098 940 €
1 141 361 €
1 007 522 €
1 118 181 €
1 335 602 €
0 €
0 €
Inventory turnover (days)
31
35
33
32
34
32
0
0
Customer payment term (days)
52
62
57
48
62
69
0
0
Supplier payment term (days)
40
45
40
35
32
49
0
0
Positioning of SARL AFLEX in its sector
Comparison with sector Fabrication d'autres articles en caoutchouc
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SARL AFLEX is estimated at
100 793 €
(range 32 140€ - 340 893€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
32k€100k€340k€
100 793 €Range: 32 140€ - 340 893€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
56 176 €
×
1.8x
=100 793 €
Range: 32 141€ - 340 894€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles en caoutchouc)
Compare SARL AFLEX with other companies in the same sector:
Yes, SARL AFLEX generated a net profit of 56 k€ in 2024.
Where is the headquarters of SARL AFLEX ?
The headquarters of SARL AFLEX is located in CHATILLON-SUR-INDRE (36700), in the department Indre.
Where to find the tax return of SARL AFLEX ?
The tax return of SARL AFLEX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AFLEX operate?
SARL AFLEX operates in the sector Fabrication d'autres articles en caoutchouc (NAF code 22.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart