Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-01-01 (25 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: MONTESSON (78360), Yvelines
SARL ADV SECURITE : revenue, balance sheet and financial ratios
SARL ADV SECURITE is a French company
founded 25 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in MONTESSON (78360),
this company of category PME
shows in 2017 a revenue of 277 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ADV SECURITE (SIREN 434566469)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
276 632 €
307 731 €
Net income
85 773 €
40 343 €
18 670 €
22 029 €
EBITDA
N/C
N/C
19 817 €
29 912 €
Net margin
N/C
N/C
6.7%
7.2%
Revenue and income statement
In 2019, SARL ADV SECURITE generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 22 k€ -> 86 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 773 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.163%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.111%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
3.098
0.115
0.099
0.163
Financial autonomy
55.606
59.206
61.871
54.111
Repayment capacity
0.131
0.004
None
None
Cash flow / Revenue
5.966%
4.401%
None%
None%
Sector positioning
Debt ratio
0.162019
2017
2018
2019
Q1: 0.14
Med: 23.66
Q3: 108.96
Excellent
In 2019, the debt ratio of SARL ADV SECURITE (0.16) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
54.11%2019
2017
2018
2019
Q1: 8.33%
Med: 33.18%
Q3: 59.31%
Good
In 2019, the financial autonomy of SARL ADV SECURITE (54.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2017
2017
Q1: 0.0 years
Med: 0.23 years
Q3: 2.54 years
Good
In 2017, the repayment capacity of SARL ADV SECURITE (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.942
Liquidity indicators evolution SARL ADV SECURITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
225.209
258.044
267.136
288.942
Interest coverage
0.087
0.0
None
None
Sector positioning
Liquidity ratio
288.942019
2017
2018
2019
Q1: 119.35
Med: 187.19
Q3: 320.65
Good
In 2019, the liquidity ratio of SARL ADV SECURITE (288.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2017
2017
Q1: 0.0x
Med: 0.04x
Q3: 4.92x
Average
In 2017, the interest coverage of SARL ADV SECURITE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ADV SECURITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
36 546 €
37 860 €
0 €
0 €
Inventory turnover (days)
2
3
0
0
Customer payment term (days)
65
67
0
0
Supplier payment term (days)
36
43
0
0
Positioning of SARL ADV SECURITE in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Based on 93 transactions of similar company sales
in 2019,
the value of SARL ADV SECURITE is estimated at
463 395 €
(range 287 531€ - 841 991€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
93 tx
287k€463k€841k€
463 395 €Range: 287 531€ - 841 991€
NAF 5 année 2019
Valuation method used
Net Income Multiple
85 773 €
×
5.4x
=463 396 €
Range: 287 531€ - 841 992€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare SARL ADV SECURITE with other companies in the same sector:
Frequently asked questions about SARL ADV SECURITE
What is the revenue of SARL ADV SECURITE ?
The revenue of SARL ADV SECURITE in 2017 is 277 k€.
Is SARL ADV SECURITE profitable?
Yes, SARL ADV SECURITE generated a net profit of 86 k€ in 2019.
Where is the headquarters of SARL ADV SECURITE ?
The headquarters of SARL ADV SECURITE is located in MONTESSON (78360), in the department Yvelines.
Where to find the tax return of SARL ADV SECURITE ?
The tax return of SARL ADV SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ADV SECURITE operate?
SARL ADV SECURITE operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart