SIREN : 534504360
SARL AC BASOL is a French company founded 14 years ago, specialized in the sector Activités des sociétés holding. Based in PARIS (75020), this company of category PME shows in 2024 a revenue of 19 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2021 | 2020 | 2018 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | 19 200 € | 9 600 € | 9 600 € | N/C | N/C | N/C |
| Net income | 191 296 € | 8 756 € | -100 285 € | 476 562 € | 31 291 € | -5 018 € |
| EBITDA | 15 162 € | 5 583 € | -22 918 € | -2 705 € | -4 016 € | -4 236 € |
| Net margin | 996.3% | 91.2% | -1044.6% | N/C | N/C | N/C |
In 2024, SARL AC BASOL achieves revenue of 19 k€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +18.9%. Vs 2021, growth of +100% (10 k€ -> 19 k€). After deducting consumption (0 €), gross margin stands at 19 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 79.0% of revenue. Positive scissor effect: EBITDA margin improves by +20.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 191 k€, i.e. 996.3% of revenue. This profit can be retained or distributed to shareholders.
19 200 €
19 200 €
15 162 €
15 162 €
191 296 €
79.0%
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1239.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
22.54%
80.493%
1239.271%
1.302
In 2024, the debt ratio of SARL AC BASOL (22.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of SARL AC BASOL (80.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of SARL AC BASOL (1.30) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 4743.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 72.2x. Operating income very largely covers interest expenses: high safety margin.
4743.306
72.207
In 2024, the liquidity ratio of SARL AC BASOL (4743.31) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of SARL AC BASOL (72.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 105 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 629 days. Excellent situation: suppliers finance 524 days of the operating cycle (retail model). Overall, WCR represents 19545 days of revenue, i.e. 1.0 M€ to permanently finance.
1 042 409 €
105 j
629 j
0 j
19545 j
Based on 54 transactions of similar company sales
in 2024,
the value of SARL AC BASOL is estimated at
95 908 €
(range 43 940€ - 352 945€).
With an EBITDA of 15 162€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SARL AC BASOL with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of SARL AC BASOL in 2024 is 19 k€.
Yes, SARL AC BASOL generated a net profit of 191 k€ in 2024.
The headquarters of SARL AC BASOL is located in PARIS (75020), in the department Paris.
The tax return of SARL AC BASOL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SARL AC BASOL operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.