Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-01-03 (21 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MONTPELLIER (34090), Herault
SARL ABBADI MISERAZZI : revenue, balance sheet and financial ratios
SARL ABBADI MISERAZZI is a French company
founded 21 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MONTPELLIER (34090),
this company of category PME
shows in 2015 a revenue of 930 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ABBADI MISERAZZI (SIREN 480252956)
Indicator
2025
2024
2022
2021
2020
2019
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
929 889 €
993 047 €
Net income
51 717 €
26 045 €
72 348 €
60 696 €
28 971 €
14 173 €
37 632 €
39 594 €
52 815 €
48 911 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
76 492 €
79 091 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.7%
4.9%
Revenue and income statement
In 2025, SARL ABBADI MISERAZZI generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2025: 49 k€ -> 52 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 717 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.511%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2024
2025
Debt ratio
523.901
321.457
237.451
188.262
139.641
115.73
98.877
100.341
67.525
54.511
Financial autonomy
14.688
21.127
26.602
31.056
36.599
40.922
42.018
42.197
50.254
57.215
Repayment capacity
15.968
11.582
None
None
None
None
None
None
None
None
Cash flow / Revenue
3.899%
5.106%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
54.512025
2022
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average
In 2025, the debt ratio of SARL ABBADI MISERAZZI (54.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.22%2025
2022
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Good+11 pts over 3 years
In 2025, the financial autonomy of SARL ABBADI MISERAZZI (57.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ABBADI MISERAZZI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2022
2024
2025
Operating WCR
134 181 €
124 893 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
38
39
0
0
0
0
0
0
0
0
Customer payment term (days)
5
10
0
0
0
0
0
0
0
0
Supplier payment term (days)
31
35
0
0
0
0
0
0
0
0
Positioning of SARL ABBADI MISERAZZI in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of SARL ABBADI MISERAZZI is estimated at
821 530 €
(range 557 494€ - 1 289 094€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
557k€821k€1289k€
821 530 €Range: 557 494€ - 1 289 094€
NAF 5 année 2025
Valuation method used
Net Income Multiple
51 717 €
×
15.9x
=821 531 €
Range: 557 495€ - 1 289 095€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SARL ABBADI MISERAZZI with other companies in the same sector:
Frequently asked questions about SARL ABBADI MISERAZZI
What is the revenue of SARL ABBADI MISERAZZI ?
The revenue of SARL ABBADI MISERAZZI in 2015 is 930 k€.
Is SARL ABBADI MISERAZZI profitable?
Yes, SARL ABBADI MISERAZZI generated a net profit of 52 k€ in 2025.
Where is the headquarters of SARL ABBADI MISERAZZI ?
The headquarters of SARL ABBADI MISERAZZI is located in MONTPELLIER (34090), in the department Herault.
Where to find the tax return of SARL ABBADI MISERAZZI ?
The tax return of SARL ABBADI MISERAZZI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ABBADI MISERAZZI operate?
SARL ABBADI MISERAZZI operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart