Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-05-25 (20 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-GEORGES-DE-RENEINS (69830), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL A. BROSSE AGENCEMENT OUVERTURES : revenue, balance sheet and financial ratios
SARL A. BROSSE AGENCEMENT OUVERTURES is a French company
founded 20 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-GEORGES-DE-RENEINS (69830),
this company of category PME
shows in 2024 a net income positive of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL A. BROSSE AGENCEMENT OUVERTURES (SIREN 482692928)
Indicator
2024
2022
2021
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
4 597 €
108 456 €
52 122 €
12 713 €
12 302 €
17 760 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL A. BROSSE AGENCEMENT OUVERTURES generates positive net income of 5 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 18 k€ -> 5 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 597 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.379%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.02%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL A. BROSSE AGENCEMENT OUVERTURES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2024
Debt ratio
40.824
37.828
26.37
29.749
38.314
85.379
Financial autonomy
42.521
41.465
44.034
37.543
44.139
22.02
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
85.382024
2021
2022
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Average+29 pts over 3 years
In 2024, the debt ratio of SARL A. BROSSE AGENCEMENT... (85.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.02%2024
2021
2022
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Average-28 pts over 3 years
In 2024, the financial autonomy of SARL A. BROSSE AGENCEMENT... (22.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.043
Liquidity indicators evolution SARL A. BROSSE AGENCEMENT OUVERTURES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2024
Liquidity ratio
206.487
208.157
203.462
179.072
223.094
141.043
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
141.042024
2021
2022
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Watch-17 pts over 3 years
In 2024, the liquidity ratio of SARL A. BROSSE AGENCEMENT... (141.04) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of SARL A. BROSSE AGENCEMENT OUVERTURES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SARL A. BROSSE AGENCEMENT OUVERTURES is estimated at
15 614 €
(range 6 175€ - 35 604€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
6k€15k€35k€
15 614 €Range: 6 175€ - 35 604€
NAF 5 année 2024
Valuation method used
Net Income Multiple
4 597 €
×
3.4x
=15 615 €
Range: 6 176€ - 35 604€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL A. BROSSE AGENCEMENT OUVERTURES with other companies in the same sector:
Frequently asked questions about SARL A. BROSSE AGENCEMENT OUVERTURES
What is the revenue of SARL A. BROSSE AGENCEMENT OUVERTURES ?
The revenue of SARL A. BROSSE AGENCEMENT OUVERTURES is not publicly disclosed (confidential accounts filed with INPI).
Is SARL A. BROSSE AGENCEMENT OUVERTURES profitable?
Yes, SARL A. BROSSE AGENCEMENT OUVERTURES generated a net profit of 5 k€ in 2024.
Where is the headquarters of SARL A. BROSSE AGENCEMENT OUVERTURES ?
The headquarters of SARL A. BROSSE AGENCEMENT OUVERTURES is located in SAINT-GEORGES-DE-RENEINS (69830), in the department Rhone.
Where to find the tax return of SARL A. BROSSE AGENCEMENT OUVERTURES ?
The tax return of SARL A. BROSSE AGENCEMENT OUVERTURES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL A. BROSSE AGENCEMENT OUVERTURES operate?
SARL A. BROSSE AGENCEMENT OUVERTURES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart