Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1961-01-01 (65 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: VENDAYS-MONTALIVET (33930), Gironde
SARL A. BALHADERE ET FILS : revenue, balance sheet and financial ratios
SARL A. BALHADERE ET FILS is a French company
founded 65 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in VENDAYS-MONTALIVET (33930),
this company of category PME
shows in 2020 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL A. BALHADERE ET FILS (SIREN 461200032)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 506 695 €
3 206 622 €
3 343 088 €
3 469 226 €
3 176 929 €
Net income
94 433 €
126 275 €
487 692 €
168 983 €
30 958 €
-6 395 €
21 588 €
71 007 €
81 963 €
EBITDA
N/C
N/C
N/C
N/C
195 097 €
112 101 €
136 225 €
155 489 €
145 322 €
Net margin
N/C
N/C
N/C
N/C
0.9%
-0.2%
0.6%
2.0%
2.6%
Revenue and income statement
In 2024, SARL A. BALHADERE ET FILS generates positive net income of 94 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 82 k€ -> 94 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
94 433 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.095%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.646%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL A. BALHADERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.229
14.831
13.667
15.211
14.111
15.059
15.985
17.669
17.095
Financial autonomy
80.45
78.261
80.327
78.572
77.14
76.623
76.5
76.739
76.646
Repayment capacity
3.591
3.744
4.477
4.859
2.958
None
None
None
None
Cash flow / Revenue
5.857%
5.079%
4.092%
4.36%
6.105%
None%
None%
None%
None%
Sector positioning
Debt ratio
17.092024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Good
In 2024, the debt ratio of SARL A. BALHADERE ET FILS (17.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.65%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Excellent
In 2024, the financial autonomy of SARL A. BALHADERE ET FILS (76.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 705.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
705.109
Liquidity indicators evolution SARL A. BALHADERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1219.356
852.379
988.535
868.108
672.332
685.313
706.208
754.811
705.109
Interest coverage
0.0
0.309
6.983
0.913
0.6
None
None
None
None
Sector positioning
Liquidity ratio
705.112024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Excellent
In 2024, the liquidity ratio of SARL A. BALHADERE ET FILS (705.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL A. BALHADERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 987 423 €
1 667 067 €
1 313 065 €
1 602 990 €
1 727 468 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
155
102
90
107
107
0
0
0
0
Customer payment term (days)
65
61
46
62
64
0
0
0
0
Supplier payment term (days)
43
64
50
52
65
0
0
0
0
Positioning of SARL A. BALHADERE ET FILS in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 98 923€ to 361 105€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
98k€203k€361k€
203 261 €Range: 98 923€ - 361 105€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare SARL A. BALHADERE ET FILS with other companies in the same sector:
Frequently asked questions about SARL A. BALHADERE ET FILS
What is the revenue of SARL A. BALHADERE ET FILS ?
The revenue of SARL A. BALHADERE ET FILS in 2020 is 3.5 M€.
Is SARL A. BALHADERE ET FILS profitable?
Yes, SARL A. BALHADERE ET FILS generated a net profit of 94 k€ in 2024.
Where is the headquarters of SARL A. BALHADERE ET FILS ?
The headquarters of SARL A. BALHADERE ET FILS is located in VENDAYS-MONTALIVET (33930), in the department Gironde.
Where to find the tax return of SARL A. BALHADERE ET FILS ?
The tax return of SARL A. BALHADERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL A. BALHADERE ET FILS operate?
SARL A. BALHADERE ET FILS operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart