Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-04-01 (13 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: SAINT-JEAN-DE-SAUVES (86330), Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL 3 DS 86 is a French company
founded 13 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in SAINT-JEAN-DE-SAUVES (86330),
this company of category PME
shows in 2022 a revenue of 221 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL 3 DS 86 (SIREN 792160871)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
220 999 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
0 €
-32 267 €
0 €
0 €
0 €
0 €
0 €
0 €
EBITDA
N/C
-27 326 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
-14.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL 3 DS 86 records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 984%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
983.561%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.852%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
115.04
10.12
88.918
77.314
84.217
108.942
1352.941
983.561
Financial autonomy
8.506
3.184
22.403
25.521
29.467
30.373
45.773
33.852
Repayment capacity
None
None
None
None
None
None
-1.625
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-11.282%
None%
Sector positioning
Debt ratio
983.562023
2021
2022
2023
Q1: 0.0
Med: 12.93
Q3: 58.34
Watch
In 2023, the debt ratio of SARL 3 DS 86 (983.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.85%2023
2021
2022
2023
Q1: 9.02%
Med: 30.49%
Q3: 52.41%
Good
In 2023, the financial autonomy of SARL 3 DS 86 (33.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.62 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.22 years
Excellent
In 2022, the repayment capacity of SARL 3 DS 86 (-1.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 87.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
87.775
Liquidity indicators evolution SARL 3 DS 86
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
100.062
132.598
146.794
160.644
217.769
157.491
79.075
87.775
Interest coverage
None
None
None
None
None
None
-4.611
None
Sector positioning
Liquidity ratio
87.782023
2021
2022
2023
Q1: 129.41
Med: 188.58
Q3: 299.73
Watch-16 pts over 3 years
In 2023, the liquidity ratio of SARL 3 DS 86 (87.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.61x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.49x
Average
In 2022, the interest coverage of SARL 3 DS 86 (-4.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL 3 DS 86
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
-14 294 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
21
0
Customer payment term (days)
0
0
466
448
432
618
50
0
Supplier payment term (days)
0
0
305
214
202
239
82
0
Positioning of SARL 3 DS 86 in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Similar companies (Activités liées aux systèmes de sécurité )
Compare SARL 3 DS 86 with other companies in the same sector:
The headquarters of SARL 3 DS 86 is located in SAINT-JEAN-DE-SAUVES (86330), in the department Vienne.
Where to find the tax return of SARL 3 DS 86 ?
The tax return of SARL 3 DS 86 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL 3 DS 86 operate?
SARL 3 DS 86 operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart