Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-01-01 (35 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: LOURDES (65100), Hautes-Pyrenees
SARIE JEAN CLAUDE ENTREPRISE : revenue, balance sheet and financial ratios
SARIE JEAN CLAUDE ENTREPRISE is a French company
founded 35 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in LOURDES (65100),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARIE JEAN CLAUDE ENTREPRISE (SIREN 380949297)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 192 728 €
1 211 799 €
1 555 881 €
1 174 059 €
1 434 610 €
1 598 165 €
Net income
17 623 €
34 930 €
102 100 €
42 339 €
68 070 €
61 691 €
3 437 €
8 113 €
88 976 €
EBITDA
N/C
N/C
N/C
66 654 €
95 359 €
66 757 €
9 320 €
15 472 €
114 153 €
Net margin
N/C
N/C
N/C
3.5%
5.6%
4.0%
0.3%
0.6%
5.6%
Revenue and income statement
In 2024, SARIE JEAN CLAUDE ENTREPRISE generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 89 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 623 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.954%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.713%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARIE JEAN CLAUDE ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
64.99
8.313
12.183
5.467
29.884
17.445
12.39
19.089
26.954
Financial autonomy
47.408
69.364
62.173
71.886
64.371
72.965
74.849
68.413
64.713
Repayment capacity
2.207
0.958
0.0
0.0
3.413
-42.626
None
None
None
Cash flow / Revenue
5.789%
0.814%
0.504%
3.178%
6.044%
-0.295%
None%
None%
None%
Sector positioning
Debt ratio
26.952024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average+21 pts over 3 years
In 2024, the debt ratio of SARIE JEAN CLAUDE ENTREPRISE (26.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.71%2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Excellent
In 2024, the financial autonomy of SARIE JEAN CLAUDE ENTREPRISE (64.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 205.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
205.731
Liquidity indicators evolution SARIE JEAN CLAUDE ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
80.517
98.66
97.972
118.581
265.749
264.366
265.855
182.74
205.731
Interest coverage
2.977
24.302
26.395
6.121
1.578
3.266
None
None
None
Sector positioning
Liquidity ratio
205.732024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Average-22 pts over 3 years
In 2024, the liquidity ratio of SARIE JEAN CLAUDE ENTREPRISE (205.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARIE JEAN CLAUDE ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
111 392 €
111 254 €
195 035 €
190 455 €
166 186 €
233 119 €
0 €
0 €
0 €
Inventory turnover (days)
3
16
70
2
5
55
0
0
0
Customer payment term (days)
53
50
55
68
90
33
0
0
0
Supplier payment term (days)
29
26
56
45
30
32
0
0
0
Positioning of SARIE JEAN CLAUDE ENTREPRISE in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 9 266€ to 81 297€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9k€30k€81k€
30 479 €Range: 9 266€ - 81 297€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare SARIE JEAN CLAUDE ENTREPRISE with other companies in the same sector:
Frequently asked questions about SARIE JEAN CLAUDE ENTREPRISE
What is the revenue of SARIE JEAN CLAUDE ENTREPRISE ?
The revenue of SARIE JEAN CLAUDE ENTREPRISE in 2021 is 1.2 M€.
Is SARIE JEAN CLAUDE ENTREPRISE profitable?
Yes, SARIE JEAN CLAUDE ENTREPRISE generated a net profit of 18 k€ in 2024.
Where is the headquarters of SARIE JEAN CLAUDE ENTREPRISE ?
The headquarters of SARIE JEAN CLAUDE ENTREPRISE is located in LOURDES (65100), in the department Hautes-Pyrenees.
Where to find the tax return of SARIE JEAN CLAUDE ENTREPRISE ?
The tax return of SARIE JEAN CLAUDE ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARIE JEAN CLAUDE ENTREPRISE operate?
SARIE JEAN CLAUDE ENTREPRISE operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart