Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2020-10-09 (5 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75015), Paris
SANTOUR GROUP HOLDING : revenue, balance sheet and financial ratios
SANTOUR GROUP HOLDING is a French company
founded 5 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75015),
this company of category ETI
shows in 2022 a revenue of 850€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SANTOUR GROUP HOLDING (SIREN 889965430)
Indicator
2022
2021
2020
Revenue
850 €
900 €
N/C
Net income
508 903 €
-9 886 431 €
-831 542 €
EBITDA
-932 575 €
-443 169 €
-2 099 789 €
Net margin
59870.9%
-1098492.3%
N/C
Revenue and income statement
In 2022, SANTOUR GROUP HOLDING achieves revenue of 850 €. Revenue is declining over the period 2021-2022 (CAGR: -5.6%). Slight decline of -6% vs 2021. After deducting consumption (0 €), gross margin stands at 850 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -933 k€, representing -109714.7% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -110%, reducing margin by 60473.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 509 k€, i.e. 59870.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
850 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
850 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-932 575 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 221 673 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
508 903 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-109714.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 282%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
282.364%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.114%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-579814.588%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-29.731
Solvency indicators evolution SANTOUR GROUP HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Debt ratio
237.063
293.724
282.364
Financial autonomy
29.659
25.251
26.114
Repayment capacity
-49.556
-17.152
-29.731
Cash flow / Revenue
None%
-959369.444%
-579814.588%
Sector positioning
Debt ratio
282.362022
2020
2021
2022
Q1: 0.01
Med: 15.74
Q3: 126.79
Average
In 2022, the debt ratio of SANTOUR GROUP HOLDING (282.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.11%2022
2020
2021
2022
Q1: 12.13%
Med: 51.88%
Q3: 88.01%
Average
In 2022, the financial autonomy of SANTOUR GROUP HOLDING (26.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-29.73 years2022
2020
2021
2022
Q1: -0.05 years
Med: 0.0 years
Q3: 3.19 years
Excellent
In 2022, the repayment capacity of SANTOUR GROUP HOLDING (-29.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1432.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1432.977
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1197.306
Liquidity indicators evolution SANTOUR GROUP HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
Liquidity ratio
118.836
426.027
1432.977
Interest coverage
-32.45
-2548.261
-1197.306
Sector positioning
Liquidity ratio
1432.982022
2020
2021
2022
Q1: 96.29
Med: 394.11
Q3: 2450.04
Good+36 pts over 3 years
In 2022, the liquidity ratio of SANTOUR GROUP HOLDING (1432.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-1197.31x2022
2020
2021
2022
Q1: -46.58x
Med: 0.0x
Q3: 0.0x
Average-7 pts over 3 years
In 2022, the interest coverage of SANTOUR GROUP HOLDING (-1197.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 424 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. The gap of 319 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 938933 days of revenue, i.e. 2.2 M€ to permanently finance.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 216 926 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
424 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
105 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
938933 j
WCR and payment terms evolution SANTOUR GROUP HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Operating WCR
0 €
2 094 184 €
2 216 926 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
300
424
Supplier payment term (days)
9
50
105
Positioning of SANTOUR GROUP HOLDING in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 109 transactions of similar company sales
in 2022,
the value of SANTOUR GROUP HOLDING is estimated at
1 174 357 €
(range 550 929€ - 2 574 068€).
The price/revenue ratio is 0.56x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
109 transactions
550k€1174k€2574k€
1 174 357 €Range: 550 929€ - 2 574 068€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
850 €×0.56x
Estimation479 €
268€ - 1 053€
Net Income Multiple20%
508 903 €×5.8x
Estimation2 935 176 €
1 376 922€ - 6 433 592€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SANTOUR GROUP HOLDING with other companies in the same sector:
Frequently asked questions about SANTOUR GROUP HOLDING
What is the revenue of SANTOUR GROUP HOLDING ?
The revenue of SANTOUR GROUP HOLDING in 2022 is 850€.
Is SANTOUR GROUP HOLDING profitable?
Yes, SANTOUR GROUP HOLDING generated a net profit of 509 k€ in 2022.
Where is the headquarters of SANTOUR GROUP HOLDING ?
The headquarters of SANTOUR GROUP HOLDING is located in PARIS (75015), in the department Paris.
Where to find the tax return of SANTOUR GROUP HOLDING ?
The tax return of SANTOUR GROUP HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SANTOUR GROUP HOLDING operate?
SANTOUR GROUP HOLDING operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart