Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-07-01 (32 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: SARROLA-CARCOPINO (20167), None
SANTONI CHRISTIAN : revenue, balance sheet and financial ratios
SANTONI CHRISTIAN is a French company
founded 32 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in SARROLA-CARCOPINO (20167),
this company of category PME
shows in 2025 a revenue of 437 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SANTONI CHRISTIAN (SIREN 391959376)
Indicator
2025
2024
2019
2018
2017
2016
2015
Revenue
437 049 €
474 283 €
591 930 €
722 351 €
490 083 €
367 350 €
544 782 €
Net income
28 774 €
29 347 €
73 568 €
104 618 €
16 859 €
31 168 €
121 691 €
EBITDA
34 768 €
29 059 €
100 524 €
147 117 €
21 764 €
-18 809 €
135 941 €
Net margin
6.6%
6.2%
12.4%
14.5%
3.4%
8.5%
22.3%
Revenue and income statement
In 2025, SANTONI CHRISTIAN achieves revenue of 437 k€. Activity remains stable over the period (CAGR: -2.2%). Slight decline of -8% vs 2024. After deducting consumption (132 k€), gross margin stands at 305 k€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 35 k€, representing 8.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 29 k€, i.e. 6.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
437 049 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
304 992 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
34 768 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
33 450 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 774 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.047%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.372%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.862%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.144
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2024
2025
Debt ratio
0.085
0.0
0.0
0.0
0.0
1.609
2.047
Financial autonomy
79.537
82.916
63.739
75.823
78.071
68.944
70.372
Repayment capacity
0.002
0.0
0.0
0.0
0.0
0.112
0.144
Cash flow / Revenue
22.673%
9.422%
5.889%
16.533%
13.253%
6.226%
6.862%
Sector positioning
Debt ratio
2.052025
2019
2024
2025
Q1: 2.71
Med: 13.26
Q3: 36.28
Excellent
In 2025, the debt ratio of SANTONI CHRISTIAN (2.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.37%2025
2019
2024
2025
Q1: 26.28%
Med: 47.06%
Q3: 62.61%
Excellent
In 2025, the financial autonomy of SANTONI CHRISTIAN (70.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.14 years2025
2019
2024
2025
Q1: 0.0 years
Med: 0.23 years
Q3: 1.23 years
Good+16 pts over 3 years
In 2025, the repayment capacity of SANTONI CHRISTIAN (0.14) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 302.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
302.87
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.915
Liquidity indicators evolution SANTONI CHRISTIAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2024
2025
Liquidity ratio
468.355
552.54
257.799
358.668
389.109
285.611
302.87
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.795
0.915
Sector positioning
Liquidity ratio
302.872025
2019
2024
2025
Q1: 170.94
Med: 236.28
Q3: 351.3
Good-10 pts over 3 years
In 2025, the liquidity ratio of SANTONI CHRISTIAN (302.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.92x2025
2019
2024
2025
Q1: 0.0x
Med: 0.31x
Q3: 2.81x
Good+31 pts over 3 years
In 2025, the interest coverage of SANTONI CHRISTIAN (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 111 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. The gap of 60 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 43 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 136 days of revenue, i.e. 165 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
164 872 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
111 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
43 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
136 j
WCR and payment terms evolution SANTONI CHRISTIAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2024
2025
Operating WCR
152 076 €
102 241 €
13 595 €
165 079 €
92 986 €
151 647 €
164 872 €
Inventory turnover (days)
14
49
21
11
21
12
43
Customer payment term (days)
96
52
57
82
50
134
111
Supplier payment term (days)
39
29
52
60
43
44
51
Positioning of SANTONI CHRISTIAN in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of SANTONI CHRISTIAN is estimated at
50 078 €
(range 23 882€ - 141 375€).
With an EBITDA of 34 768€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
23k€50k€141k€
50 078 €Range: 23 882€ - 141 375€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
34 768 €×1.0x
Estimation36 300 €
13 490€ - 126 953€
Revenue Multiple30%
437 049 €×0.18x
Estimation78 435 €
47 345€ - 152 469€
Net Income Multiple20%
28 774 €×1.5x
Estimation41 988 €
14 667€ - 160 793€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SANTONI CHRISTIAN with other companies in the same sector:
Frequently asked questions about SANTONI CHRISTIAN
What is the revenue of SANTONI CHRISTIAN ?
The revenue of SANTONI CHRISTIAN in 2025 is 437 k€.
Is SANTONI CHRISTIAN profitable?
Yes, SANTONI CHRISTIAN generated a net profit of 29 k€ in 2025.
Where is the headquarters of SANTONI CHRISTIAN ?
The headquarters of SANTONI CHRISTIAN is located in SARROLA-CARCOPINO (20167).
Where to find the tax return of SANTONI CHRISTIAN ?
The tax return of SANTONI CHRISTIAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SANTONI CHRISTIAN operate?
SANTONI CHRISTIAN operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart