Employees: NN (None)Legal category: 5202Size: PMECreation date: 2017-04-04 (9 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: TARBES (65000), Hautes-Pyrenees
SANNOIS LES LOGES : revenue, balance sheet and financial ratios
SANNOIS LES LOGES is a French company
founded 9 years ago,
specialized in the sector Promotion immobilière de logements.
Based in TARBES (65000),
this company of category PME
shows in 2022 a revenue of 16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SANNOIS LES LOGES (SIREN 829716513)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
15 933 €
16 069 257 €
N/C
N/C
N/C
N/C
Net income
11 956 €
28 083 €
328 035 €
1 833 738 €
-1 544 €
-2 102 €
-297 €
-557 €
EBITDA
-734 €
-12 039 €
-8 957 €
1 792 478 €
26 907 €
28 373 €
6 777 €
466 €
Net margin
N/C
N/C
2058.8%
11.4%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SANNOIS LES LOGES generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-734 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-734 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 956 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.668%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.128%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.946
Solvency indicators evolution SANNOIS LES LOGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4240.266
38749.526
51447.525
26201.038
67.667
17.275
171.923
12.668
Financial autonomy
2.17
0.249
0.048
0.043
36.144
57.837
17.756
20.128
Repayment capacity
-566.612
-5346.758
-588.593
-825.958
0.604
0.772
2.624
-0.946
Cash flow / Revenue
None%
None%
None%
None%
12.838%
471.719%
None%
None%
Sector positioning
Debt ratio
12.672024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average
In 2024, the debt ratio of SANNOIS LES LOGES (12.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.13%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Good-20 pts over 3 years
In 2024, the financial autonomy of SANNOIS LES LOGES (20.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.95 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good-13 pts over 3 years
In 2024, the repayment capacity of SANNOIS LES LOGES (-0.95) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.329
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SANNOIS LES LOGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1665.727
208.209
429.966
1132.184
293.591
310.84
193.354
129.329
Interest coverage
219.528
104.397
107.412
105.746
0.695
-375.818
0.0
0.0
Sector positioning
Liquidity ratio
129.332024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Watch-22 pts over 3 years
In 2024, the liquidity ratio of SANNOIS LES LOGES (129.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Good+25 pts over 3 years
In 2024, the interest coverage of SANNOIS LES LOGES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34978 days. Excellent situation: suppliers finance 34978 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34978 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SANNOIS LES LOGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
-445 118 €
89 664 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
4016
0
1
525
0
0
Supplier payment term (days)
22
11
63
50
98
2200
2657
34978
Positioning of SANNOIS LES LOGES in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SANNOIS LES LOGES is estimated at
28 078 €
(range 8 722€ - 77 255€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
8k€28k€77k€
28 078 €Range: 8 722€ - 77 255€
NAF 5 all-time
Valuation method used
Net Income Multiple
11 956 €
×
2.3x
=28 079 €
Range: 8 722€ - 77 256€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SANNOIS LES LOGES with other companies in the same sector:
Frequently asked questions about SANNOIS LES LOGES
What is the revenue of SANNOIS LES LOGES ?
The revenue of SANNOIS LES LOGES in 2022 is 16 k€.
Is SANNOIS LES LOGES profitable?
Yes, SANNOIS LES LOGES generated a net profit of 12 k€ in 2024.
Where is the headquarters of SANNOIS LES LOGES ?
The headquarters of SANNOIS LES LOGES is located in TARBES (65000), in the department Hautes-Pyrenees.
Where to find the tax return of SANNOIS LES LOGES ?
The tax return of SANNOIS LES LOGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SANNOIS LES LOGES operate?
SANNOIS LES LOGES operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart