Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-07-01 (8 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: LAGNY-SUR-MARNE (77400), Seine-et-Marne
SANIDEAL DE PERE EN FILS DEPUIS 1984 : revenue, balance sheet and financial ratios
SANIDEAL DE PERE EN FILS DEPUIS 1984 is a French company
founded 8 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in LAGNY-SUR-MARNE (77400),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SANIDEAL DE PERE EN FILS DEPUIS 1984 (SIREN 831305248)
Indicator
2025
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
1 452 252 €
N/C
N/C
1 022 914 €
601 406 €
Net income
277 274 €
140 710 €
115 748 €
148 657 €
12 558 €
73 228 €
27 731 €
EBITDA
N/C
N/C
179 843 €
N/C
N/C
112 208 €
48 677 €
Net margin
N/C
N/C
8.0%
N/C
N/C
7.2%
4.6%
Revenue and income statement
In 2025, SANIDEAL DE PERE EN FILS DEPUIS 1984 generates positive net income of 277 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 28 k€ -> 277 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
277 274 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.206%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.265%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SANIDEAL DE PERE EN FILS DEPUIS 1984
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2025
Debt ratio
26.72
21.75
11.695
1.672
19.987
13.789
4.206
Financial autonomy
56.853
51.483
51.556
57.933
59.416
59.138
63.265
Repayment capacity
1.257
0.62
None
None
0.476
None
None
Cash flow / Revenue
7.308%
8.978%
None%
None%
9.246%
None%
None%
Sector positioning
Debt ratio
4.212025
2022
2023
2025
Q1: 4.84
Med: 17.02
Q3: 39.87
Excellent-24 pts over 3 years
In 2025, the debt ratio of SANIDEAL DE PERE EN FILS ... (4.21) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.27%2025
2022
2023
2025
Q1: 25.1%
Med: 46.33%
Q3: 62.69%
Excellent
In 2025, the financial autonomy of SANIDEAL DE PERE EN FILS ... (63.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.48 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.44 years
Average
In 2022, the repayment capacity of SANIDEAL DE PERE EN FILS ... (0.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.8
Liquidity indicators evolution SANIDEAL DE PERE EN FILS DEPUIS 1984
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
122.975
145.848
136.173
166.74
183.926
181.935
203.8
Interest coverage
0.532
0.799
None
None
0.201
None
None
Sector positioning
Liquidity ratio
203.82025
2022
2023
2025
Q1: 164.45
Med: 230.78
Q3: 335.49
Average
In 2025, the liquidity ratio of SANIDEAL DE PERE EN FILS ... (203.80) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.2x2022
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.79x
Good
In 2022, the interest coverage of SANIDEAL DE PERE EN FILS ... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SANIDEAL DE PERE EN FILS DEPUIS 1984
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2025
Operating WCR
57 091 €
114 781 €
0 €
0 €
48 709 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
33
50
0
0
15
0
0
Supplier payment term (days)
55
66
0
0
57
0
0
Positioning of SANIDEAL DE PERE EN FILS DEPUIS 1984 in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 85 391€ to 802 514€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
85k€560k€802k€
560 591 €Range: 85 391€ - 802 514€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare SANIDEAL DE PERE EN FILS DEPUIS 1984 with other companies in the same sector:
Frequently asked questions about SANIDEAL DE PERE EN FILS DEPUIS 1984
What is the revenue of SANIDEAL DE PERE EN FILS DEPUIS 1984 ?
The revenue of SANIDEAL DE PERE EN FILS DEPUIS 1984 in 2022 is 1.5 M€.
Is SANIDEAL DE PERE EN FILS DEPUIS 1984 profitable?
Yes, SANIDEAL DE PERE EN FILS DEPUIS 1984 generated a net profit of 277 k€ in 2025.
Where is the headquarters of SANIDEAL DE PERE EN FILS DEPUIS 1984 ?
The headquarters of SANIDEAL DE PERE EN FILS DEPUIS 1984 is located in LAGNY-SUR-MARNE (77400), in the department Seine-et-Marne.
Where to find the tax return of SANIDEAL DE PERE EN FILS DEPUIS 1984 ?
The tax return of SANIDEAL DE PERE EN FILS DEPUIS 1984 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SANIDEAL DE PERE EN FILS DEPUIS 1984 operate?
SANIDEAL DE PERE EN FILS DEPUIS 1984 operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart