Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-01-01 (23 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: BOZOULS (12340), Aveyron
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SANHES CONSTRUCTIONS METALLIQUES : revenue, balance sheet and financial ratios
SANHES CONSTRUCTIONS METALLIQUES is a French company
founded 23 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in BOZOULS (12340),
this company of category PME
shows in 2018 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SANHES CONSTRUCTIONS METALLIQUES (SIREN 445077654)
Indicator
2023
2022
2018
2017
2016
Revenue
N/C
N/C
4 382 556 €
N/C
N/C
Net income
416 700 €
569 776 €
129 710 €
105 844 €
126 437 €
EBITDA
N/C
N/C
352 633 €
N/C
N/C
Net margin
N/C
N/C
3.0%
N/C
N/C
Revenue and income statement
In 2023, SANHES CONSTRUCTIONS METALLIQUES generates positive net income of 417 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 126 k€ -> 417 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
416 700 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.711%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.023%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
Debt ratio
32.931
67.086
41.608
71.937
61.711
Financial autonomy
47.285
36.763
43.345
40.23
46.023
Repayment capacity
None
None
1.54
None
None
Cash flow / Revenue
None%
None%
7.597%
None%
None%
Sector positioning
Debt ratio
61.712023
2018
2022
2023
Q1: 7.44
Med: 26.84
Q3: 65.74
Average+7 pts over 3 years
In 2023, the debt ratio of SANHES CONSTRUCTIONS META... (61.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.02%2023
2018
2022
2023
Q1: 25.01%
Med: 43.11%
Q3: 59.43%
Good
In 2023, the financial autonomy of SANHES CONSTRUCTIONS META... (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.54 years2018
2018
Q1: 0.0 years
Med: 0.58 years
Q3: 1.93 years
Average
In 2018, the repayment capacity of SANHES CONSTRUCTIONS META... (1.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 287.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
Liquidity ratio
208.996
165.035
192.595
244.46
287.912
Interest coverage
None
None
3.131
None
None
Sector positioning
Liquidity ratio
287.912023
2018
2022
2023
Q1: 168.07
Med: 232.53
Q3: 328.95
Good+18 pts over 3 years
In 2023, the liquidity ratio of SANHES CONSTRUCTIONS META... (287.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.13x2018
2018
Q1: 0.0x
Med: 1.07x
Q3: 4.68x
Good
In 2018, the interest coverage of SANHES CONSTRUCTIONS META... (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SANHES CONSTRUCTIONS METALLIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
Operating WCR
0 €
0 €
2 057 566 €
0 €
0 €
Inventory turnover (days)
0
0
85
0
0
Customer payment term (days)
405
523
84
0
0
Supplier payment term (days)
388
554
81
0
0
Positioning of SANHES CONSTRUCTIONS METALLIQUES in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SANHES CONSTRUCTIONS METALLIQUES is estimated at
798 069 €
(range 580 201€ - 2 920 112€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
56 tx
580k€798k€2920k€
798 069 €Range: 580 201€ - 2 920 112€
NAF 5 all-time
Valuation method used
Net Income Multiple
416 700 €
×
1.9x
=798 069 €
Range: 580 202€ - 2 920 113€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SANHES CONSTRUCTIONS METALLIQUES with other companies in the same sector:
Frequently asked questions about SANHES CONSTRUCTIONS METALLIQUES
What is the revenue of SANHES CONSTRUCTIONS METALLIQUES ?
The revenue of SANHES CONSTRUCTIONS METALLIQUES in 2018 is 4.4 M€.
Is SANHES CONSTRUCTIONS METALLIQUES profitable?
Yes, SANHES CONSTRUCTIONS METALLIQUES generated a net profit of 417 k€ in 2023.
Where is the headquarters of SANHES CONSTRUCTIONS METALLIQUES ?
The headquarters of SANHES CONSTRUCTIONS METALLIQUES is located in BOZOULS (12340), in the department Aveyron.
Where to find the tax return of SANHES CONSTRUCTIONS METALLIQUES ?
The tax return of SANHES CONSTRUCTIONS METALLIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SANHES CONSTRUCTIONS METALLIQUES operate?
SANHES CONSTRUCTIONS METALLIQUES operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart