Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: SARAN (45770), Loiret
SANDVIK HOLDING FRANCE : revenue, balance sheet and financial ratios
SANDVIK HOLDING FRANCE is a French company
founded 50 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in SARAN (45770),
this company of category ETI
shows in 2024 a revenue of 5.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SANDVIK HOLDING FRANCE (SIREN 572017903)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
5 255 345 €
5 616 298 €
5 248 832 €
4 942 079 €
6 438 475 €
6 737 250 €
7 837 692 €
7 921 068 €
Net income
52 866 082 €
55 223 055 €
40 216 992 €
-2 431 294 €
65 556 427 €
19 743 885 €
23 552 593 €
15 443 582 €
EBITDA
-604 306 €
-624 017 €
-856 493 €
-438 591 €
-548 534 €
-7 541 578 €
-1 343 703 €
-1 528 593 €
Net margin
1005.9%
983.3%
766.2%
-49.2%
1018.2%
293.1%
300.5%
195.0%
Revenue and income statement
In 2024, SANDVIK HOLDING FRANCE achieves revenue of 5.3 M€. Activity remains stable over the period (CAGR: -5.0%). Slight decline of -6% vs 2023. After deducting consumption (0 €), gross margin stands at 5.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -604 k€, representing -11.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 52.9 M€, i.e. 1005.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 255 345 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 255 345 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-604 306 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-46 962 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 866 082 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1013.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.65%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.007%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1013.205%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.47
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SANDVIK HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.031
0.065
0.752
6.495
99.351
63.297
20.623
10.65
Financial autonomy
80.031
87.737
25.304
46.9
46.201
58.694
77.501
83.007
Repayment capacity
0.001
0.002
0.031
0.141
-216.999
3.051
0.883
0.47
Cash flow / Revenue
183.572%
269.853%
274.582%
1010.338%
-12.828%
706.48%
1010.367%
1013.205%
Sector positioning
Debt ratio
10.652024
2021
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average-19 pts over 3 years
In 2024, the debt ratio of SANDVIK HOLDING FRANCE (10.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
83.01%2024
2021
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Excellent
In 2024, the financial autonomy of SANDVIK HOLDING FRANCE (83.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.47 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Average
In 2024, the repayment capacity of SANDVIK HOLDING FRANCE (0.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 48.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
47.999
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-306.982
Liquidity indicators evolution SANDVIK HOLDING FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
94.701
199.139
7.698
13.494
105.452
703.471
421.927
47.999
Interest coverage
-2.939
-1.744
-16.579
-461.304
-767.048
-109.483
-58.501
-306.982
Sector positioning
Liquidity ratio
48.02024
2021
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Watch-53 pts over 3 years
In 2024, the liquidity ratio of SANDVIK HOLDING FRANCE (48.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-306.98x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Average
In 2024, the interest coverage of SANDVIK HOLDING FRANCE (-307.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 54 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 42 days. The company must finance 12 days of gap between collections and payments. WCR is negative (-364 days): operations structurally generate cash. Notable WCR improvement over the period (-2392%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 307 058 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
54 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
42 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-364 j
WCR and payment terms evolution SANDVIK HOLDING FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-212 998 €
7 340 234 €
-198 369 972 €
-126 439 223 €
972 749 €
22 504 892 €
26 921 387 €
-5 307 058 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
20
27
33
30
22
36
70
54
Supplier payment term (days)
37
85
86
34
31
41
42
42
Positioning of SANDVIK HOLDING FRANCE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of SANDVIK HOLDING FRANCE is estimated at
31 702 457 €
(range 13 752 094€ - 92 504 769€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
13752k€31702k€92504k€
31 702 457 €Range: 13 752 094€ - 92 504 769€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
5 255 345 €×0.16x
Estimation843 555 €
452 483€ - 1 540 883€
Net Income Multiple20%
52 866 082 €×1.5x
Estimation77 990 811 €
33 701 512€ - 228 950 600€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare SANDVIK HOLDING FRANCE with other companies in the same sector:
Frequently asked questions about SANDVIK HOLDING FRANCE
What is the revenue of SANDVIK HOLDING FRANCE ?
The revenue of SANDVIK HOLDING FRANCE in 2024 is 5.3 M€.
Is SANDVIK HOLDING FRANCE profitable?
Yes, SANDVIK HOLDING FRANCE generated a net profit of 52.9 M€ in 2024.
Where is the headquarters of SANDVIK HOLDING FRANCE ?
The headquarters of SANDVIK HOLDING FRANCE is located in SARAN (45770), in the department Loiret.
Where to find the tax return of SANDVIK HOLDING FRANCE ?
The tax return of SANDVIK HOLDING FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SANDVIK HOLDING FRANCE operate?
SANDVIK HOLDING FRANCE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart