Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-11-16 (16 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-JUNIEN (87200), Haute-Vienne
SAN BIAGIO PARTICIPATIONS : revenue, balance sheet and financial ratios
SAN BIAGIO PARTICIPATIONS is a French company
founded 16 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-JUNIEN (87200),
this company of category PME
shows in 2024 a revenue of 130 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAN BIAGIO PARTICIPATIONS (SIREN 518593074)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
129 667 €
190 865 €
199 059 €
203 016 €
151 441 €
163 859 €
135 600 €
183 059 €
183 881 €
191 533 €
Net income
313 797 €
39 685 €
446 €
21 714 €
-14 536 €
-14 989 €
-20 435 €
-119 014 €
-7 141 €
-22 851 €
EBITDA
-27 467 €
49 580 €
5 069 €
26 813 €
-6 055 €
-11 701 €
-11 620 €
-236 €
-3 375 €
-16 587 €
Net margin
242.0%
20.8%
0.2%
10.7%
-9.6%
-9.1%
-15.1%
-65.0%
-3.9%
-11.9%
Revenue and income statement
In 2024, SAN BIAGIO PARTICIPATIONS achieves revenue of 130 k€. Activity remains stable over the period (CAGR: -4.2%). Significant drop of -32% vs 2023. After deducting consumption (77 k€), gross margin stands at 53 k€, i.e. a rate of 41%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -27 k€, representing -21.2% of revenue. Warning negative scissor effect: despite revenue change (-32%), EBITDA varies by -155%, reducing margin by 47.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 314 k€, i.e. 242.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
129 667 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
52 834 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-27 467 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-27 660 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
313 797 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-21.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 667%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 242.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
667.468%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.787%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
242.149%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.978
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAN BIAGIO PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
94.025
102.554
1195.887
4316.055
-6350.664
-1932.51
42194.708
28839.659
1033.173
667.468
Financial autonomy
33.887
32.651
5.864
1.506
-0.96
-3.143
0.178
0.251
6.296
9.787
Repayment capacity
-7.596
-11.644
-2.38
-15.586
-27.085
-27.699
20.277
374.079
9.294
1.978
Cash flow / Revenue
-10.048%
-4.794%
-64.125%
-14.727%
-8.73%
-9.507%
11.039%
0.515%
20.93%
242.149%
Sector positioning
Debt ratio
667.472024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of SAN BIAGIO PARTICIPATIONS (667.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.79%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of SAN BIAGIO PARTICIPATIONS (9.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.98 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average-9 pts over 3 years
In 2024, the repayment capacity of SAN BIAGIO PARTICIPATIONS (1.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.998
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-71.919
Liquidity indicators evolution SAN BIAGIO PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.628
86.815
46.92
66.333
88.564
88.407
130.742
89.42
101.386
191.998
Interest coverage
-34.78
-176.237
-40305.932
-64.88
-57.217
-90.685
24.719
219.077
43.068
-71.919
Sector positioning
Liquidity ratio
192.02024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of SAN BIAGIO PARTICIPATIONS (192.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-71.92x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-49 pts over 3 years
In 2024, the interest coverage of SAN BIAGIO PARTICIPATIONS (-71.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 191 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 129 days. The gap of 62 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 136 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-120 days): operations structurally generate cash. Notable WCR improvement over the period (-194%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-43 383 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
191 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
129 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
136 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-120 j
WCR and payment terms evolution SAN BIAGIO PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
45 941 €
39 457 €
-18 256 €
3 752 €
-4 408 €
4 118 €
84 284 €
47 263 €
96 837 €
-43 383 €
Inventory turnover (days)
70
81
67
96
91
116
86
92
111
136
Customer payment term (days)
157
143
62
191
242
275
145
0
141
191
Supplier payment term (days)
0
53
42
71
61
136
99
36
92
129
Positioning of SAN BIAGIO PARTICIPATIONS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SAN BIAGIO PARTICIPATIONS is estimated at
229 059 €
(range 145 372€ - 991 887€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
145k€229k€991k€
229 059 €Range: 145 372€ - 991 887€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
129 667 €×0.59x
Estimation76 344 €
47 496€ - 90 759€
Net Income Multiple20%
313 797 €×1.5x
Estimation458 132 €
292 189€ - 2 343 581€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SAN BIAGIO PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about SAN BIAGIO PARTICIPATIONS
What is the revenue of SAN BIAGIO PARTICIPATIONS ?
The revenue of SAN BIAGIO PARTICIPATIONS in 2024 is 130 k€.
Is SAN BIAGIO PARTICIPATIONS profitable?
Yes, SAN BIAGIO PARTICIPATIONS generated a net profit of 314 k€ in 2024.
Where is the headquarters of SAN BIAGIO PARTICIPATIONS ?
The headquarters of SAN BIAGIO PARTICIPATIONS is located in SAINT-JUNIEN (87200), in the department Haute-Vienne.
Where to find the tax return of SAN BIAGIO PARTICIPATIONS ?
The tax return of SAN BIAGIO PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAN BIAGIO PARTICIPATIONS operate?
SAN BIAGIO PARTICIPATIONS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart