SAMOUR OPTIQUE : revenue, balance sheet and financial ratios
SAMOUR OPTIQUE is a French company
founded 35 years ago,
specialized in the sector Commerces de détail d'optique.
Based in BOURGUEIL (37140),
this company of category PME
shows in 2022 a revenue of 786 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAMOUR OPTIQUE (SIREN 380311282)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
785 508 €
877 591 €
764 093 €
857 910 €
725 747 €
Net income
-1 985 €
41 486 €
71 797 €
33 505 €
133 814 €
75 689 €
133 692 €
92 946 €
EBITDA
N/C
N/C
N/C
37 742 €
115 589 €
102 944 €
223 465 €
158 839 €
Net margin
N/C
N/C
N/C
4.3%
15.2%
9.9%
15.6%
12.8%
Revenue and income statement
In 2025, SAMOUR OPTIQUE records a net loss of 2 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 985 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.525%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.438%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
9.995
31.201
26.947
25.128
10.433
7.593
1.968
1.525
Financial autonomy
59.231
57.312
59.269
61.858
74.454
67.719
71.658
65.438
Repayment capacity
0.225
0.601
1.155
1.125
0.886
None
None
None
Cash flow / Revenue
17.116%
20.121%
8.651%
8.603%
4.371%
None%
None%
None%
Sector positioning
Debt ratio
1.522025
2023
2024
2025
Q1: 6.41
Med: 22.3
Q3: 55.91
Excellent
In 2025, the debt ratio of SAMOUR OPTIQUE (1.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
65.44%2025
2023
2024
2025
Q1: 40.18%
Med: 58.1%
Q3: 72.47%
Good-11 pts over 3 years
In 2025, the financial autonomy of SAMOUR OPTIQUE (65.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.512
Liquidity indicators evolution SAMOUR OPTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
114.615
234.674
228.741
261.303
231.248
182.267
203.805
150.512
Interest coverage
1.471
0.676
0.815
0.663
0.919
None
None
None
Sector positioning
Liquidity ratio
150.512025
2023
2024
2025
Q1: 173.4
Med: 261.1
Q3: 382.67
Watch-6 pts over 3 years
In 2025, the liquidity ratio of SAMOUR OPTIQUE (150.51) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAMOUR OPTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
-47 507 €
28 260 €
46 740 €
54 683 €
93 161 €
0 €
0 €
0 €
Inventory turnover (days)
25
24
30
27
31
0
0
0
Customer payment term (days)
4
14
4
7
4
0
0
0
Supplier payment term (days)
26
39
54
27
25
0
0
0
Positioning of SAMOUR OPTIQUE in its sector
Comparison with sector Commerces de détail d'optique
Similar companies (Commerces de détail d'optique)
Compare SAMOUR OPTIQUE with other companies in the same sector:
The headquarters of SAMOUR OPTIQUE is located in BOURGUEIL (37140), in the department Indre-et-Loire.
Where to find the tax return of SAMOUR OPTIQUE ?
The tax return of SAMOUR OPTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAMOUR OPTIQUE operate?
SAMOUR OPTIQUE operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart