Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-06-01 (8 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: SAINT-SORLIN-EN-VALLOIRE (26210), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAMM GROUPE METIS : revenue, balance sheet and financial ratios
SAMM GROUPE METIS is a French company
founded 8 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in SAINT-SORLIN-EN-VALLOIRE (26210),
this company of category PME
shows in 2017 a revenue of 723 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAMM GROUPE METIS (SIREN 830047338)
Indicator
2024
2023
2021
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
723 001 €
Net income
10 871 €
9 795 €
7 585 €
-4 919 €
-46 865 €
2 821 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-116 840 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.4%
Revenue and income statement
In 2024, SAMM GROUPE METIS generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 3 k€ -> 11 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 871 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 304%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
304.464%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.532%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2023
2024
Debt ratio
250.655
748.231
406.099
468.277
303.469
304.464
Financial autonomy
13.97
6.256
4.717
7.758
6.675
10.532
Repayment capacity
-2.173
None
None
None
None
None
Cash flow / Revenue
-16.383%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
304.462024
2021
2023
2024
Q1: 0.86
Med: 17.38
Q3: 51.09
Watch
In 2024, the debt ratio of SAMM GROUPE METIS (304.46) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.53%2024
2021
2023
2024
Q1: 18.95%
Med: 38.81%
Q3: 56.71%
Watch
In 2024, the financial autonomy of SAMM GROUPE METIS (10.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.293
Liquidity indicators evolution SAMM GROUPE METIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2023
2024
Liquidity ratio
154.943
149.299
101.551
145.701
125.303
157.293
Interest coverage
-1.375
None
None
None
None
None
Sector positioning
Liquidity ratio
157.292024
2021
2023
2024
Q1: 150.33
Med: 206.67
Q3: 290.93
Average
In 2024, the liquidity ratio of SAMM GROUPE METIS (157.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAMM GROUPE METIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2023
2024
Operating WCR
310 833 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
41
0
0
0
0
0
Customer payment term (days)
159
0
0
0
0
0
Supplier payment term (days)
106
0
0
0
0
0
Positioning of SAMM GROUPE METIS in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of SAMM GROUPE METIS is estimated at
30 123 €
(range 10 428€ - 57 678€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
10k€30k€57k€
30 123 €Range: 10 428€ - 57 678€
NAF 5 all-time
Valuation method used
Net Income Multiple
10 871 €
×
2.8x
=30 123 €
Range: 10 429€ - 57 678€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare SAMM GROUPE METIS with other companies in the same sector:
Frequently asked questions about SAMM GROUPE METIS
What is the revenue of SAMM GROUPE METIS ?
The revenue of SAMM GROUPE METIS in 2017 is 723 k€.
Is SAMM GROUPE METIS profitable?
Yes, SAMM GROUPE METIS generated a net profit of 11 k€ in 2024.
Where is the headquarters of SAMM GROUPE METIS ?
The headquarters of SAMM GROUPE METIS is located in SAINT-SORLIN-EN-VALLOIRE (26210), in the department Drome.
Where to find the tax return of SAMM GROUPE METIS ?
The tax return of SAMM GROUPE METIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAMM GROUPE METIS operate?
SAMM GROUPE METIS operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart