SAMIR INDUSTRIE : revenue, balance sheet and financial ratios

SAMIR INDUSTRIE is a French company founded 22 years ago, specialized in the sector Façonnage et transformation du verre plat. Based in LE LAMENTIN (97232), this company of category ETI shows in 2021 a revenue of 3.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAMIR INDUSTRIE (SIREN 450361225)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 2 960 421 € 3 094 768 € 3 081 836 € 3 026 156 € 2 979 500 € 3 031 800 €
Net income 375 249 € -520 016 € -220 417 € -13 080 € -87 995 € 45 126 € -130 452 € 21 591 € -28 544 €
EBITDA N/C N/C N/C -15 109 € -28 667 € 104 154 € -131 528 € 56 153 € -10 472 €
Net margin N/C N/C N/C -0.4% -2.8% 1.5% -4.3% 0.7% -0.9%

Revenue and income statement

In 2024, SAMIR INDUSTRIE generates positive net income of 375 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

375 249 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

149.572%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

8.081%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.1%

Solvency indicators evolution
SAMIR INDUSTRIE

Sector positioning

Debt ratio
149.57 2024
2022
2023
2024
Q1: 4.82
Med: 28.23
Q3: 76.62
Watch +21 pts over 3 years

In 2024, the debt ratio of SAMIR INDUSTRIE (149.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
8.08% 2024
2022
2023
2024
Q1: 32.87%
Med: 46.51%
Q3: 61.17%
Watch

In 2024, the financial autonomy of SAMIR INDUSTRIE (8.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 98.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

98.191

Liquidity indicators evolution
SAMIR INDUSTRIE

Sector positioning

Liquidity ratio
98.19 2024
2022
2023
2024
Q1: 169.27
Med: 239.74
Q3: 374.28
Watch -9 pts over 3 years

In 2024, the liquidity ratio of SAMIR INDUSTRIE (98.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6274 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1428 days. The gap of 4846 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

6274 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1428 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SAMIR INDUSTRIE

Positioning of SAMIR INDUSTRIE in its sector

Comparison with sector Façonnage et transformation du verre plat

Valuation estimate

Based on 228 transactions of similar company sales (all years), the value of SAMIR INDUSTRIE is estimated at 678 285 € (range 180 910€ - 1 609 509€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
228 transactions
180k€ 678k€ 1609k€
678 285 € Range: 180 910€ - 1 609 509€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
375 249 € × 1.8x = 678 285 €
Range: 180 911€ - 1 609 509€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 228 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Façonnage et transformation du verre plat)

Compare SAMIR INDUSTRIE with other companies in the same sector:

Frequently asked questions about SAMIR INDUSTRIE

What is the revenue of SAMIR INDUSTRIE ?

The revenue of SAMIR INDUSTRIE in 2021 is 3.0 M€.

Is SAMIR INDUSTRIE profitable?

Yes, SAMIR INDUSTRIE generated a net profit of 375 k€ in 2024.

Where is the headquarters of SAMIR INDUSTRIE ?

The headquarters of SAMIR INDUSTRIE is located in LE LAMENTIN (97232), in the department Martinique.

Where to find the tax return of SAMIR INDUSTRIE ?

The tax return of SAMIR INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAMIR INDUSTRIE operate?

SAMIR INDUSTRIE operates in the sector Façonnage et transformation du verre plat (NAF code 23.12Z). See the 'Sector positioning' section above to compare the company with its competitors.