Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-02-28 (37 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAMER (62830), Pas-de-Calais
SAMERIENNE DE MENUISERIE & D'EBENISTERIE : revenue, balance sheet and financial ratios
SAMERIENNE DE MENUISERIE & D'EBENISTERIE is a French company
founded 37 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAMER (62830),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAMERIENNE DE MENUISERIE & D'EBENISTERIE (SIREN 349883462)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 259 571 €
1 570 483 €
Net income
-46 227 €
1 029 €
-690 751 €
-160 512 €
-42 266 €
EBITDA
N/C
N/C
N/C
-108 086 €
56 568 €
Net margin
N/C
N/C
N/C
-12.7%
-2.7%
Revenue and income statement
In 2020, SAMERIENNE DE MENUISERIE & D'EBENISTERIE records a net loss of 46 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-46 227 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -40%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -124%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-39.518%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-124.251%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAMERIENNE DE MENUISERIE & D'EBENISTERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
186.047
846.384
-34.483
-35.915
-39.518
Financial autonomy
13.115
4.22
-115.304
-140.273
-124.251
Repayment capacity
-50.502
-3.287
None
None
None
Cash flow / Revenue
-0.295%
-9.567%
None%
None%
None%
Sector positioning
Debt ratio
-39.522020
2018
2019
2020
Q1: 5.19
Med: 34.2
Q3: 103.36
Excellent
In 2020, the debt ratio of SAMERIENNE DE MENUISERIE ... (-39.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-124.25%2020
2018
2019
2020
Q1: 15.25%
Med: 32.98%
Q3: 51.88%
Watch
In 2020, the financial autonomy of SAMERIENNE DE MENUISERIE ... (-124.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 47.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
47.266
Liquidity indicators evolution SAMERIENNE DE MENUISERIE & D'EBENISTERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
122.945
133.427
43.627
39.849
47.266
Interest coverage
35.964
-11.715
None
None
None
Sector positioning
Liquidity ratio
47.272020
2018
2019
2020
Q1: 146.0
Med: 206.4
Q3: 298.75
Average
In 2020, the liquidity ratio of SAMERIENNE DE MENUISERIE ... (47.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAMERIENNE DE MENUISERIE & D'EBENISTERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
1 106 201 €
855 715 €
0 €
0 €
0 €
Inventory turnover (days)
108
89
0
0
0
Customer payment term (days)
161
193
0
0
0
Supplier payment term (days)
203
252
0
0
0
Positioning of SAMERIENNE DE MENUISERIE & D'EBENISTERIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare SAMERIENNE DE MENUISERIE & D'EBENISTERIE with other companies in the same sector:
Frequently asked questions about SAMERIENNE DE MENUISERIE & D'EBENISTERIE
What is the revenue of SAMERIENNE DE MENUISERIE & D'EBENISTERIE ?
The revenue of SAMERIENNE DE MENUISERIE & D'EBENISTERIE in 2017 is 1.3 M€.
Is SAMERIENNE DE MENUISERIE & D'EBENISTERIE profitable?
SAMERIENNE DE MENUISERIE & D'EBENISTERIE recorded a net loss in 2020.
Where is the headquarters of SAMERIENNE DE MENUISERIE & D'EBENISTERIE ?
The headquarters of SAMERIENNE DE MENUISERIE & D'EBENISTERIE is located in SAMER (62830), in the department Pas-de-Calais.
Where to find the tax return of SAMERIENNE DE MENUISERIE & D'EBENISTERIE ?
The tax return of SAMERIENNE DE MENUISERIE & D'EBENISTERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAMERIENNE DE MENUISERIE & D'EBENISTERIE operate?
SAMERIENNE DE MENUISERIE & D'EBENISTERIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart