Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-10-01 (9 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: MELLO (60660), Oise
SAMELO : revenue, balance sheet and financial ratios
SAMELO is a French company
founded 9 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in MELLO (60660),
this company of category PME
shows in 2023 a revenue of 403 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SAMELO records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.164%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.592%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-287.472
-308.838
524.347
274.292
91.674
403.909
46.629
70.164
Financial autonomy
125.761
112.602
56.332
47.422
36.483
71.928
None
36.592
Repayment capacity
0.0
0.095
0.0
0.0
0.649
6.909
1.246
None
Cash flow / Revenue
-243.076%
5.208%
20.618%
4.774%
31.271%
66.83%
18.923%
None%
Sector positioning
Debt ratio
70.162024
2021
2023
2024
Q1: 0.0
Med: 7.13
Q3: 77.48
Average
In 2024, the debt ratio of SAMELO (70.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.59%2024
2021
2024
Q1: 0.0%
Med: 12.74%
Q3: 46.65%
Good-7 pts over 2 years
In 2024, the financial autonomy of SAMELO (36.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.25 years2023
2021
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.74 years
Average-7 pts over 2 years
In 2023, the repayment capacity of SAMELO (1.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.408
Liquidity indicators evolution SAMELO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
19.521
19.319
51.461
60.397
202.322
70.485
1568.286
237.408
Interest coverage
0.0
0.067
0.0
-2.616
2.994
4.869
2.352
None
Sector positioning
Liquidity ratio
237.412024
2021
2023
2024
Q1: 45.75
Med: 152.43
Q3: 398.23
Good+33 pts over 3 years
In 2024, the liquidity ratio of SAMELO (237.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.35x2023
2021
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Good
In 2023, the interest coverage of SAMELO (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1042 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 124 days. The gap of 918 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1042 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
124 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAMELO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
-36 813 €
-44 426 €
-31 097 €
-20 428 €
3 662 €
-18 125 €
117 836 €
0 €
Inventory turnover (days)
50
12
7
8
6
17
0
0
Customer payment term (days)
0
2
3
0
0
0
79
1042
Supplier payment term (days)
82
16
21
16
32
25
8
124
Positioning of SAMELO in its sector
Comparison with sector Transports de voyageurs par taxis
Similar companies (Transports de voyageurs par taxis)
Compare SAMELO with other companies in the same sector:
Yes, SAMELO generated a net profit of 66 k€ in 2023.
Where is the headquarters of SAMELO ?
The headquarters of SAMELO is located in MELLO (60660), in the department Oise.
Where to find the tax return of SAMELO ?
The tax return of SAMELO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAMELO operate?
SAMELO operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart