SAM MONTEREAU : revenue, balance sheet and financial ratios
SAM MONTEREAU is a French company
founded 53 years ago,
specialized in the sector Sidérurgie.
Based in MONTEREAU-FAULT-YONNE (77130),
this company of category ETI
shows in 2024 a revenue of 114.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAM MONTEREAU (SIREN 784975724)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
114 147 689 €
163 759 143 €
131 646 804 €
99 409 122 €
106 418 840 €
122 101 775 €
103 997 211 €
87 944 559 €
Net income
1 228 162 €
3 192 344 €
3 756 719 €
1 021 208 €
1 691 470 €
1 039 968 €
3 037 682 €
1 915 950 €
EBITDA
15 248 346 €
17 085 813 €
17 208 161 €
15 451 652 €
14 506 908 €
13 013 173 €
12 305 348 €
11 765 559 €
Net margin
1.1%
1.9%
2.9%
1.0%
1.6%
0.9%
2.9%
2.2%
Revenue and income statement
In 2024, SAM MONTEREAU achieves revenue of 114.1 M€. Revenue is growing positively over 8 years (CAGR: +3.3%). Significant drop of -30% vs 2022. After deducting consumption (37.9 M€), gross margin stands at 76.2 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15.2 M€, representing 13.4% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
114 147 689 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
76 211 722 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
15 248 346 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 022 213 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 228 162 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.984%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.746%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.671%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.043
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
103.674
142.551
137.383
148.008
38.754
3.141
0.856
0.984
Financial autonomy
37.136
31.366
31.75
31.968
39.078
45.181
35.468
45.746
Repayment capacity
3.783
4.583
4.253
4.41
1.273
0.088
0.027
0.043
Cash flow / Revenue
12.115%
10.173%
9.703%
12.763%
13.401%
13.43%
10.422%
10.671%
Sector positioning
Debt ratio
0.982024
2021
2022
2024
Q1: 0.78
Med: 12.32
Q3: 104.91
Good
In 2024, the debt ratio of SAM MONTEREAU (0.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.75%2024
2021
2022
2024
Q1: 12.4%
Med: 30.66%
Q3: 53.85%
Good-6 pts over 3 years
In 2024, the financial autonomy of SAM MONTEREAU (45.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.04 years2024
2021
2022
2024
Q1: -3.02 years
Med: 0.0 years
Q3: 0.32 years
Average
In 2024, the repayment capacity of SAM MONTEREAU (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.295
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.894
Liquidity indicators evolution SAM MONTEREAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
272.938
239.277
233.148
251.876
90.197
76.612
88.585
86.295
Interest coverage
9.98
7.276
6.283
6.346
4.343
1.564
3.858
5.894
Sector positioning
Liquidity ratio
86.32024
2021
2022
2024
Q1: 114.12
Med: 171.16
Q3: 345.89
Watch
In 2024, the liquidity ratio of SAM MONTEREAU (86.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.89x2024
2021
2022
2024
Q1: -41.2x
Med: 0.39x
Q3: 12.84x
Good+12 pts over 3 years
In 2024, the interest coverage of SAM MONTEREAU (5.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 71 days (= Average inventory / Cost of goods x 360). WCR is negative (-19 days): operations structurally generate cash. Notable WCR improvement over the period (-123%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-6 098 911 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
71 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-19 j
WCR and payment terms evolution SAM MONTEREAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
26 143 279 €
37 165 483 €
38 567 067 €
37 544 567 €
-4 342 190 €
-7 549 944 €
-2 679 100 €
-6 098 911 €
Inventory turnover (days)
93
54
55
73
74
58
50
71
Customer payment term (days)
62
101
95
104
77
55
107
68
Supplier payment term (days)
72
87
62
70
88
81
71
91
Positioning of SAM MONTEREAU in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare SAM MONTEREAU with other companies in the same sector:
Yes, SAM MONTEREAU generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of SAM MONTEREAU ?
The headquarters of SAM MONTEREAU is located in MONTEREAU-FAULT-YONNE (77130), in the department Seine-et-Marne.
Where to find the tax return of SAM MONTEREAU ?
The tax return of SAM MONTEREAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAM MONTEREAU operate?
SAM MONTEREAU operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart