Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-03-24 (22 years)Status: ActiveBusiness sector: CoiffureLocation: GIERES (38610), Isere
SALON 21 : revenue, balance sheet and financial ratios
SALON 21 is a French company
founded 22 years ago,
specialized in the sector Coiffure.
Based in GIERES (38610),
this company of category PME
shows in 2020 a revenue of 208 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, SALON 21 records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2020: 9 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.713%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.776%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Debt ratio
21.685
23.004
11.389
64.463
52.713
Financial autonomy
9.658
12.985
6.708
25.861
25.776
Repayment capacity
0.604
0.449
0.161
3.359
None
Cash flow / Revenue
7.589%
7.93%
4.271%
5.714%
None%
Sector positioning
Debt ratio
52.712021
2019
2020
2021
Q1: 0.0
Med: 17.26
Q3: 92.25
Average+16 pts over 3 years
In 2021, the debt ratio of SALON 21 (52.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.78%2021
2019
2020
2021
Q1: 4.5%
Med: 30.98%
Q3: 59.91%
Average+17 pts over 3 years
In 2021, the financial autonomy of SALON 21 (25.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.36 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 2.22 years
Average+23 pts over 2 years
In 2020, the repayment capacity of SALON 21 (3.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.145
Liquidity indicators evolution SALON 21
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
Liquidity ratio
71.577
95.165
110.324
186.694
158.145
Interest coverage
5.198
11.156
3.471
1.512
None
Sector positioning
Liquidity ratio
158.152021
2019
2020
2021
Q1: 49.91
Med: 124.92
Q3: 240.82
Good+5 pts over 3 years
In 2021, the liquidity ratio of SALON 21 (158.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.51x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 2.16x
Good
In 2020, the interest coverage of SALON 21 (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SALON 21
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
Operating WCR
-28 930 €
-13 681 €
-29 242 €
-47 208 €
0 €
Inventory turnover (days)
14
18
17
21
0
Customer payment term (days)
6
0
1
0
0
Supplier payment term (days)
46
33
43
43
0
Positioning of SALON 21 in its sector
Comparison with sector Coiffure
Similar companies (Coiffure)
Compare SALON 21 with other companies in the same sector:
Yes, SALON 21 generated a net profit of 5 k€ in 2020.
Where is the headquarters of SALON 21 ?
The headquarters of SALON 21 is located in GIERES (38610), in the department Isere.
Where to find the tax return of SALON 21 ?
The tax return of SALON 21 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SALON 21 operate?
SALON 21 operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart