Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-04-01 (26 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LONS (64140), Pyrenees-Atlantiques
SALOMON MAISONS SERVICES : revenue, balance sheet and financial ratios
SALOMON MAISONS SERVICES is a French company
founded 26 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LONS (64140),
this company of category PME
shows in 2020 a revenue of 691 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SALOMON MAISONS SERVICES (SIREN 432580512)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
690 787 €
703 081 €
604 199 €
483 050 €
529 906 €
Net income
-110 646 €
26 116 €
32 334 €
21 580 €
-9 133 €
946 €
EBITDA
N/C
38 643 €
41 464 €
26 540 €
-4 411 €
8 683 €
Net margin
N/C
3.8%
4.6%
3.6%
-1.9%
0.2%
Revenue and income statement
In 2023, SALOMON MAISONS SERVICES records a net loss of 111 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-110 646 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 724%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
723.795%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.469%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
12.343
22.785
25.507
12.431
7.473
723.795
Financial autonomy
46.826
36.761
47.932
52.395
54.976
3.469
Repayment capacity
0.934
-0.302
0.658
0.301
0.263
None
Cash flow / Revenue
1.354%
-1.257%
4.275%
5.813%
5.115%
None%
Sector positioning
Debt ratio
723.792023
2019
2020
2023
Q1: 0.97
Med: 19.38
Q3: 59.23
Watch+28 pts over 3 years
In 2023, the debt ratio of SALOMON MAISONS SERVICES (723.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.47%2023
2019
2020
2023
Q1: 9.04%
Med: 30.12%
Q3: 51.01%
Average-50 pts over 3 years
In 2023, the financial autonomy of SALOMON MAISONS SERVICES (3.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.26 years2020
2019
2020
Q1: 0.0 years
Med: 0.05 years
Q3: 1.55 years
Average
In 2020, the repayment capacity of SALOMON MAISONS SERVICES (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
169.654
133.668
187.259
195.54
202.274
119.874
Interest coverage
1.198
-1.587
0.78
0.439
0.391
None
Sector positioning
Liquidity ratio
119.872023
2019
2020
2023
Q1: 135.55
Med: 191.14
Q3: 293.01
Average-30 pts over 3 years
In 2023, the liquidity ratio of SALOMON MAISONS SERVICES (119.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.39x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.52x
Good
In 2020, the interest coverage of SALOMON MAISONS SERVICES (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SALOMON MAISONS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
48 995 €
66 704 €
24 512 €
55 375 €
62 109 €
0 €
Inventory turnover (days)
10
25
18
2
7
0
Customer payment term (days)
34
34
8
31
44
0
Supplier payment term (days)
13
33
19
34
31
0
Positioning of SALOMON MAISONS SERVICES in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SALOMON MAISONS SERVICES with other companies in the same sector:
Frequently asked questions about SALOMON MAISONS SERVICES
What is the revenue of SALOMON MAISONS SERVICES ?
The revenue of SALOMON MAISONS SERVICES in 2020 is 691 k€.
Is SALOMON MAISONS SERVICES profitable?
SALOMON MAISONS SERVICES recorded a net loss in 2023.
Where is the headquarters of SALOMON MAISONS SERVICES ?
The headquarters of SALOMON MAISONS SERVICES is located in LONS (64140), in the department Pyrenees-Atlantiques.
Where to find the tax return of SALOMON MAISONS SERVICES ?
The tax return of SALOMON MAISONS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SALOMON MAISONS SERVICES operate?
SALOMON MAISONS SERVICES operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart