Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-07-11 (8 years)Status: ActiveBusiness sector: Activités de clubs de sportsLocation: BIARRITZ (64200), Pyrenees-Atlantiques
SALLES ISTEQUE : revenue, balance sheet and financial ratios
SALLES ISTEQUE is a French company
founded 8 years ago,
specialized in the sector Activités de clubs de sports.
Based in BIARRITZ (64200),
this company of category PME
shows in 2019 a revenue of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SALLES ISTEQUE (SIREN 831140553)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
34 866 €
65 666 €
Net income
26 €
7 €
17 €
-79 €
-17 €
40 €
-400 €
EBITDA
-6 424 €
-4 693 €
-1 582 €
-2 679 €
-14 054 €
-40 172 €
-140 091 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.1%
-0.6%
Revenue and income statement
In 2024, SALLES ISTEQUE generates positive net income of 26 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 424 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 424 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7827%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1788.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7827.104%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.261%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1788.192
Solvency indicators evolution SALLES ISTEQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34830.167
37963.651
12783.788
11658.456
8012.834
7993.322
7827.104
Financial autonomy
0.284
0.263
0.776
0.85
1.233
1.236
1.261
Repayment capacity
-0.608
-7.828
-5.045
-802.81
2497.333
-9.691
1788.192
Cash flow / Revenue
-523.227%
-89.156%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7827.12024
2022
2023
2024
Q1: 0.0
Med: 34.22
Q3: 146.62
Watch+7 pts over 3 years
In 2024, the debt ratio of SALLES ISTEQUE (7827.10) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.26%2024
2022
2023
2024
Q1: 0.0%
Med: 19.1%
Q3: 35.78%
Average
In 2024, the financial autonomy of SALLES ISTEQUE (1.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1788.19 years2024
2022
2023
2024
Q1: -1.02 years
Med: 0.0 years
Q3: 1.37 years
Watch
In 2024, the repayment capacity of SALLES ISTEQUE (1788.19) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SALLES ISTEQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
15 377 €
229 782 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
Positioning of SALLES ISTEQUE in its sector
Comparison with sector Activités de clubs de sports
Valuation estimate
Based on 161 transactions of similar company sales
(all years),
the value of SALLES ISTEQUE is estimated at
138 €
(range 60€ - 293€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
161 transactions
0k€0k€0k€
138 €Range: 60€ - 293€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
26 €
×
5.3x
=138 €
Range: 60€ - 293€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de clubs de sports)
Compare SALLES ISTEQUE with other companies in the same sector:
Yes, SALLES ISTEQUE generated a net profit of 26€ in 2024.
Where is the headquarters of SALLES ISTEQUE ?
The headquarters of SALLES ISTEQUE is located in BIARRITZ (64200), in the department Pyrenees-Atlantiques.
Where to find the tax return of SALLES ISTEQUE ?
The tax return of SALLES ISTEQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SALLES ISTEQUE operate?
SALLES ISTEQUE operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart