Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: POLIGNY (39800), Jura
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SALIN PERE ET FILS : revenue, balance sheet and financial ratios
SALIN PERE ET FILS is a French company
founded 34 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in POLIGNY (39800),
this company of category PME
shows in 2023 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SALIN PERE ET FILS (SIREN 384476081)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
Revenue
N/C
N/C
1 620 942 €
N/C
N/C
N/C
N/C
N/C
Net income
-33 864 €
-36 891 €
50 107 €
3 939 €
117 359 €
31 164 €
21 702 €
-58 474 €
EBITDA
N/C
N/C
65 625 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SALIN PERE ET FILS records a net loss of 34 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-33 864 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.504%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.071%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
149.506
94.983
41.354
55.071
40.473
43.557
40.05
24.504
Financial autonomy
26.446
32.54
24.688
33.142
29.382
32.989
33.796
41.071
Repayment capacity
None
None
None
None
None
2.68
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
3.198%
None%
None%
Sector positioning
Debt ratio
24.52025
2023
2024
2025
Q1: 2.81
Med: 13.71
Q3: 36.17
Average-6 pts over 3 years
In 2025, the debt ratio of SALIN PERE ET FILS (24.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.07%2025
2023
2024
2025
Q1: 26.37%
Med: 47.22%
Q3: 63.03%
Average
In 2025, the financial autonomy of SALIN PERE ET FILS (41.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.68 years2023
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Average
In 2023, the repayment capacity of SALIN PERE ET FILS (2.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.993
Liquidity indicators evolution SALIN PERE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
261.678
249.416
138.74
190.445
158.364
178.355
174.344
184.993
Interest coverage
None
None
None
None
None
1.565
None
None
Sector positioning
Liquidity ratio
184.992025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Average
In 2025, the liquidity ratio of SALIN PERE ET FILS (184.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.56x2023
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Good
In 2023, the interest coverage of SALIN PERE ET FILS (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SALIN PERE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
470 867 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
108
0
0
Customer payment term (days)
0
0
0
0
0
69
0
0
Supplier payment term (days)
0
0
0
0
0
27
0
0
Positioning of SALIN PERE ET FILS in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare SALIN PERE ET FILS with other companies in the same sector:
Frequently asked questions about SALIN PERE ET FILS
What is the revenue of SALIN PERE ET FILS ?
The revenue of SALIN PERE ET FILS in 2023 is 1.6 M€.
Is SALIN PERE ET FILS profitable?
SALIN PERE ET FILS recorded a net loss in 2025.
Where is the headquarters of SALIN PERE ET FILS ?
The headquarters of SALIN PERE ET FILS is located in POLIGNY (39800), in the department Jura.
Where to find the tax return of SALIN PERE ET FILS ?
The tax return of SALIN PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SALIN PERE ET FILS operate?
SALIN PERE ET FILS operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart