SIREN : 422259663
SALAMERO is a French company founded 27 years ago, specialized in the sector Hypermarchés. Based in SERIGNAN (34410), this company of category ETI shows in 2024 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 107 669 € | 3 201 405 € | 2 540 949 € | 2 578 546 € | 2 692 858 € | 2 492 040 € | 2 342 087 € | 66 539 960 € | 62 677 426 € |
| Net income | 3 965 729 € | 3 855 638 € | 3 287 799 € | 2 218 902 € | 2 629 601 € | 2 427 596 € | 806 165 € | 493 020 € | 585 499 € |
| EBITDA | 2 284 829 € | 2 439 761 € | 1 802 910 € | 1 820 067 € | 1 830 138 € | 1 704 462 € | 1 384 119 € | 936 952 € | 989 991 € |
| Net margin | 127.6% | 120.4% | 129.4% | 86.1% | 97.7% | 97.4% | 34.4% | 0.7% | 0.9% |
In 2024, SALAMERO achieves revenue of 3.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -31.3%). Slight decline of -3% vs 2023. After deducting consumption (0 €), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.3 M€, representing 73.5% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -6%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.0 M€, i.e. 127.6% of revenue. This profit can be retained or distributed to shareholders.
3 107 669 €
3 107 669 €
2 284 829 €
1 696 723 €
3 965 729 €
73.5%
The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 145.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
96.686%
46.061%
145.695%
0.777
27.4%
In 2024, the debt ratio of SALAMERO (96.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of SALAMERO (46.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of SALAMERO (0.78) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 605.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.9x. Operating income very largely covers interest expenses: high safety margin.
605.094
5.91
In 2024, the liquidity ratio of SALAMERO (605.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of SALAMERO (5.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 171 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 128 days. The gap of 43 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 463 days of revenue, i.e. 4.0 M€ to permanently finance. Notable WCR improvement over the period (-28%), freeing up cash.
3 992 795 €
171 j
128 j
0 j
463 j
Based on 551 transactions of similar company sales in 2024, the value of SALAMERO is estimated at 10 236 231 € (range 4 083 361€ - 22 333 130€). With an EBITDA of 2 284 829€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SALAMERO with other companies in the same sector:
The revenue of SALAMERO in 2024 is 3.1 M€.
Yes, SALAMERO generated a net profit of 4.0 M€ in 2024.
The headquarters of SALAMERO is located in SERIGNAN (34410), in the department Herault.
The tax return of SALAMERO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SALAMERO operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.