SALAISONS LABORIE ET FILS : revenue, balance sheet and financial ratios

SALAISONS LABORIE ET FILS is a French company founded 33 years ago, specialized in the sector Charcuterie. Based in PARLAN (15290), this company of category PME shows in 2018 a revenue of 4.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SALAISONS LABORIE ET FILS (SIREN 389730821)
Indicator 2024 2021 2020 2018 2017 2016
Revenue N/C N/C N/C 4 368 549 € N/C 3 699 391 €
Net income 45 875 € 123 380 € 143 317 € 66 235 € 40 700 € 36 489 €
EBITDA N/C N/C N/C 219 673 € N/C 171 464 €
Net margin N/C N/C N/C 1.5% N/C 1.0%

Revenue and income statement

In 2024, SALAISONS LABORIE ET FILS generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 46 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

45 875 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

61.567%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.471%

Solvency indicators evolution
SALAISONS LABORIE ET FILS

Sector positioning

Debt ratio
61.57 2024
2020
2021
2024
Q1: 6.71
Med: 31.46
Q3: 93.88
Average

In 2024, the debt ratio of SALAISONS LABORIE ET FILS (61.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
39.47% 2024
2020
2021
2024
Q1: 26.1%
Med: 49.91%
Q3: 67.19%
Average -17 pts over 3 years

In 2024, the financial autonomy of SALAISONS LABORIE ET FILS (39.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SALAISONS LABORIE ET FILS

Positioning of SALAISONS LABORIE ET FILS in its sector

Comparison with sector Charcuterie

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of SALAISONS LABORIE ET FILS is estimated at 200 118 € (range 70 850€ - 596 321€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
108 transactions
70k€ 200k€ 596k€
200 118 € Range: 70 850€ - 596 321€
NAF 5 all-time

Valuation method used

Net Income Multiple
45 875 € × 4.4x = 200 118 €
Range: 70 851€ - 596 321€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Charcuterie)

Compare SALAISONS LABORIE ET FILS with other companies in the same sector:

Frequently asked questions about SALAISONS LABORIE ET FILS

What is the revenue of SALAISONS LABORIE ET FILS ?

The revenue of SALAISONS LABORIE ET FILS in 2018 is 4.4 M€.

Is SALAISONS LABORIE ET FILS profitable?

Yes, SALAISONS LABORIE ET FILS generated a net profit of 46 k€ in 2024.

Where is the headquarters of SALAISONS LABORIE ET FILS ?

The headquarters of SALAISONS LABORIE ET FILS is located in PARLAN (15290), in the department Cantal.

Where to find the tax return of SALAISONS LABORIE ET FILS ?

The tax return of SALAISONS LABORIE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SALAISONS LABORIE ET FILS operate?

SALAISONS LABORIE ET FILS operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.