SALAISON CORRUE : revenue, balance sheet and financial ratios

SALAISON CORRUE is a French company founded 36 years ago, specialized in the sector Transformation et conservation de poisson, de crustacés et de mollusques. Based in BOULOGNE-SUR-MER (62200), this company of category PME shows in 2022 a revenue of 10.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SALAISON CORRUE (SIREN 950391177)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 10 631 240 € 10 261 674 € 9 732 455 € 9 524 731 € 9 636 904 € 8 730 557 € 8 583 739 €
Net income 228 232 € 290 110 € 230 381 € 253 661 € 498 166 € 221 490 € 436 740 € 716 776 € 408 430 € 453 273 €
EBITDA N/C N/C N/C 583 971 € 968 912 € 453 887 € 1 009 946 € 1 395 109 € 960 919 € 1 015 178 €
Net margin N/C N/C N/C 2.4% 4.9% 2.3% 4.6% 7.4% 4.7% 5.3%

Revenue and income statement

In 2025, SALAISON CORRUE generates positive net income of 228 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 453 k€ -> 228 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

228 232 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

11.274%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

75.486%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.4%

Solvency indicators evolution
SALAISON CORRUE

Sector positioning

Debt ratio
11.27 2025
2023
2024
2025
Q1: 6.34
Med: 20.14
Q3: 64.59
Good

In 2025, the debt ratio of SALAISON CORRUE (11.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
75.49% 2025
2023
2024
2025
Q1: 36.52%
Med: 54.67%
Q3: 71.08%
Excellent

In 2025, the financial autonomy of SALAISON CORRUE (75.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 443.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

443.163

Liquidity indicators evolution
SALAISON CORRUE

Sector positioning

Liquidity ratio
443.16 2025
2023
2024
2025
Q1: 156.96
Med: 254.11
Q3: 481.41
Good -5 pts over 3 years

In 2025, the liquidity ratio of SALAISON CORRUE (443.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SALAISON CORRUE

Positioning of SALAISON CORRUE in its sector

Comparison with sector Transformation et conservation de poisson, de crustacés et de mollusques

Valuation estimate

Based on 207 transactions of similar company sales in 2025, the value of SALAISON CORRUE is estimated at 1 612 221 € (range 733 347€ - 3 365 529€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
207 transactions
733k€ 1612k€ 3365k€
1 612 221 € Range: 733 347€ - 3 365 529€
Section année 2025 Aggregated at NAF section level

Valuation method used

Net Income Multiple
228 232 € × 7.1x = 1 612 222 €
Range: 733 347€ - 3 365 529€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 207 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transformation et conservation de poisson, de crustacés et de mollusques)

Compare SALAISON CORRUE with other companies in the same sector:

Frequently asked questions about SALAISON CORRUE

What is the revenue of SALAISON CORRUE ?

The revenue of SALAISON CORRUE in 2022 is 10.6 M€.

Is SALAISON CORRUE profitable?

Yes, SALAISON CORRUE generated a net profit of 228 k€ in 2025.

Where is the headquarters of SALAISON CORRUE ?

The headquarters of SALAISON CORRUE is located in BOULOGNE-SUR-MER (62200), in the department Pas-de-Calais.

Where to find the tax return of SALAISON CORRUE ?

The tax return of SALAISON CORRUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SALAISON CORRUE operate?

SALAISON CORRUE operates in the sector Transformation et conservation de poisson, de crustacés et de mollusques (NAF code 10.20Z). See the 'Sector positioning' section above to compare the company with its competitors.