Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-05-07 (29 years)Status: ActiveBusiness sector: Activités d'architecture Location: VALENCIENNES (59300), Nord
SAKARIBA 126 SOCIETE D ARCHITECTURE : revenue, balance sheet and financial ratios
SAKARIBA 126 SOCIETE D ARCHITECTURE is a French company
founded 29 years ago,
specialized in the sector Activités d'architecture .
Based in VALENCIENNES (59300),
this company of category PME
shows in 2025 a revenue of 694 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAKARIBA 126 SOCIETE D ARCHITECTURE (SIREN 412131427)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
694 096 €
N/C
783 214 €
710 189 €
641 958 €
771 069 €
705 491 €
777 691 €
Net income
-18 600 €
1 248 €
-38 323 €
-92 676 €
-64 837 €
-20 623 €
29 273 €
50 188 €
EBITDA
10 851 €
N/C
-7 384 €
-61 065 €
-26 884 €
-7 572 €
41 192 €
45 423 €
Net margin
-2.7%
N/C
-4.9%
-13.0%
-10.1%
-2.7%
4.1%
6.5%
Revenue and income statement
In 2025, SAKARIBA 126 SOCIETE D ARCHITECTURE achieves revenue of 694 k€. Activity remains stable over the period (CAGR: -1.6%). After deducting consumption (0 €), gross margin stands at 694 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 1.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -19 k€ (-2.7% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
694 096 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
694 096 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
10 851 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 159 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 600 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 30.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.295%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.462%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.273%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
30.655
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAKARIBA 126 SOCIETE D ARCHITECTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.278
21.037
18.835
60.704
75.689
67.272
47.341
26.295
Financial autonomy
52.028
65.804
58.652
44.574
41.618
40.957
42.761
51.462
Repayment capacity
0.029
2.3
-32.754
-7.724
-3.421
-30.346
None
30.655
Cash flow / Revenue
5.033%
5.892%
-0.323%
-4.542%
-8.711%
-0.684%
None%
0.273%
Sector positioning
Debt ratio
26.32025
2023
2024
2025
Q1: 1.0
Med: 11.78
Q3: 37.89
Average-11 pts over 3 years
In 2025, the debt ratio of SAKARIBA 126 SOCIETE D AR... (26.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.46%2025
2023
2024
2025
Q1: 29.4%
Med: 51.99%
Q3: 69.9%
Average
In 2025, the financial autonomy of SAKARIBA 126 SOCIETE D AR... (51.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
30.66 years2025
2023
2025
Q1: 0.0 years
Med: 0.1 years
Q3: 1.28 years
Watch+55 pts over 2 years
In 2025, the repayment capacity of SAKARIBA 126 SOCIETE D AR... (30.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 22.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.193
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
21.98
Liquidity indicators evolution SAKARIBA 126 SOCIETE D ARCHITECTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
143.589
293.234
197.99
236.526
235.443
209.698
168.346
174.193
Interest coverage
0.0
9.194
-20.338
-9.05
-5.73
-45.165
None
21.98
Sector positioning
Liquidity ratio
174.192025
2023
2024
2025
Q1: 181.41
Med: 280.66
Q3: 444.58
Watch-12 pts over 3 years
In 2025, the liquidity ratio of SAKARIBA 126 SOCIETE D AR... (174.19) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
21.98x2025
2023
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.77x
Excellent+52 pts over 2 years
In 2025, the interest coverage of SAKARIBA 126 SOCIETE D AR... (22.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 109 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 89 days. The company must finance 20 days of gap between collections and payments. Overall, WCR represents 82 days of revenue, i.e. 158 k€ to permanently finance. Notable WCR improvement over the period (-54%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
157 907 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
109 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
89 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution SAKARIBA 126 SOCIETE D ARCHITECTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
341 819 €
296 680 €
249 271 €
248 650 €
232 843 €
209 690 €
0 €
157 907 €
Inventory turnover (days)
0
17
2
8
0
0
0
0
Customer payment term (days)
141
133
132
165
130
124
0
109
Supplier payment term (days)
355
66
110
119
95
77
0
89
Positioning of SAKARIBA 126 SOCIETE D ARCHITECTURE in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 53 945€ to 89 142€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
53k€65k€89k€
65 616 €Range: 53 945€ - 89 142€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare SAKARIBA 126 SOCIETE D ARCHITECTURE with other companies in the same sector:
Frequently asked questions about SAKARIBA 126 SOCIETE D ARCHITECTURE
What is the revenue of SAKARIBA 126 SOCIETE D ARCHITECTURE ?
The revenue of SAKARIBA 126 SOCIETE D ARCHITECTURE in 2025 is 694 k€.
Is SAKARIBA 126 SOCIETE D ARCHITECTURE profitable?
SAKARIBA 126 SOCIETE D ARCHITECTURE recorded a net loss in 2025.
Where is the headquarters of SAKARIBA 126 SOCIETE D ARCHITECTURE ?
The headquarters of SAKARIBA 126 SOCIETE D ARCHITECTURE is located in VALENCIENNES (59300), in the department Nord.
Where to find the tax return of SAKARIBA 126 SOCIETE D ARCHITECTURE ?
The tax return of SAKARIBA 126 SOCIETE D ARCHITECTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAKARIBA 126 SOCIETE D ARCHITECTURE operate?
SAKARIBA 126 SOCIETE D ARCHITECTURE operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart