Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2012-08-10 (13 years)Status: ActiveBusiness sector: Culture de légumes, de melons, de racines et de tuberculesLocation: RUISSEAUVILLE (62310), Pas-de-Calais
SAINTE MARIE AU BOIS : revenue, balance sheet and financial ratios
SAINTE MARIE AU BOIS is a French company
founded 13 years ago,
specialized in the sector Culture de légumes, de melons, de racines et de tubercules.
Based in RUISSEAUVILLE (62310),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINTE MARIE AU BOIS (SIREN 753412493)
Indicator
2025
2023
2022
2021
2020
2019
Revenue
N/C
1 880 855 €
1 531 868 €
1 643 451 €
1 510 357 €
1 590 547 €
Net income
594 150 €
281 839 €
38 500 €
131 464 €
48 181 €
175 830 €
EBITDA
N/C
490 119 €
169 861 €
271 471 €
104 594 €
330 271 €
Net margin
N/C
15.0%
2.5%
8.0%
3.2%
11.1%
Revenue and income statement
In 2025, SAINTE MARIE AU BOIS generates positive net income of 594 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 176 k€ -> 594 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
594 150 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.807%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.916%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINTE MARIE AU BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2025
Debt ratio
209.604
1373.546
419.741
626.617
189.298
22.807
Financial autonomy
22.223
4.812
12.568
8.505
21.357
53.916
Repayment capacity
3.111
9.47
3.529
4.192
1.6
None
Cash flow / Revenue
17.082%
6.681%
14.593%
10.673%
21.438%
None%
Sector positioning
Debt ratio
22.812025
2022
2023
2025
Q1: 8.45
Med: 46.56
Q3: 129.44
Good-41 pts over 3 years
In 2025, the debt ratio of SAINTE MARIE AU BOIS (22.81) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.92%2025
2022
2023
2025
Q1: 15.81%
Med: 38.08%
Q3: 61.41%
Good+42 pts over 3 years
In 2025, the financial autonomy of SAINTE MARIE AU BOIS (53.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.6 years2023
2022
2023
Q1: 0.0 years
Med: 0.55 years
Q3: 2.55 years
Average-12 pts over 2 years
In 2023, the repayment capacity of SAINTE MARIE AU BOIS (1.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 245.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
245.831
Liquidity indicators evolution SAINTE MARIE AU BOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2025
Liquidity ratio
232.807
233.56
187.314
173.165
201.432
245.831
Interest coverage
4.063
11.737
4.291
5.726
1.224
None
Sector positioning
Liquidity ratio
245.832025
2022
2023
2025
Q1: 130.77
Med: 224.42
Q3: 538.04
Good+10 pts over 3 years
In 2025, the liquidity ratio of SAINTE MARIE AU BOIS (245.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.22x2023
2022
2023
Q1: 0.0x
Med: 0.39x
Q3: 5.73x
Good-21 pts over 2 years
In 2023, the interest coverage of SAINTE MARIE AU BOIS (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 73 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 168 days. Excellent situation: suppliers finance 95 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
73 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
168 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAINTE MARIE AU BOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2025
Operating WCR
697 646 €
581 638 €
574 370 €
582 140 €
591 679 €
0 €
Inventory turnover (days)
98
108
111
105
91
0
Customer payment term (days)
14
2
2
3
29
73
Supplier payment term (days)
64
40
57
54
40
168
Positioning of SAINTE MARIE AU BOIS in its sector
Comparison with sector Culture de légumes, de melons, de racines et de tubercules
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of SAINTE MARIE AU BOIS is estimated at
1 452 060 €
(range 635 904€ - 4 807 427€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
138 transactions
635k€1452k€4807k€
1 452 060 €Range: 635 904€ - 4 807 427€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
594 150 €
×
2.4x
=1 452 061 €
Range: 635 904€ - 4 807 428€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de légumes, de melons, de racines et de tubercules)
Compare SAINTE MARIE AU BOIS with other companies in the same sector:
Frequently asked questions about SAINTE MARIE AU BOIS
What is the revenue of SAINTE MARIE AU BOIS ?
The revenue of SAINTE MARIE AU BOIS in 2023 is 1.9 M€.
Is SAINTE MARIE AU BOIS profitable?
Yes, SAINTE MARIE AU BOIS generated a net profit of 594 k€ in 2025.
Where is the headquarters of SAINTE MARIE AU BOIS ?
The headquarters of SAINTE MARIE AU BOIS is located in RUISSEAUVILLE (62310), in the department Pas-de-Calais.
Where to find the tax return of SAINTE MARIE AU BOIS ?
The tax return of SAINTE MARIE AU BOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINTE MARIE AU BOIS operate?
SAINTE MARIE AU BOIS operates in the sector Culture de légumes, de melons, de racines et de tubercules (NAF code 01.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart