SAINT REMY DISTRIBUTION : revenue, balance sheet and financial ratios
SAINT REMY DISTRIBUTION is a French company
founded 49 years ago,
specialized in the sector Hypermarchés.
Based in SAINT-REMY-DES-MONTS (72600),
this company of category PME
shows in 2020 a revenue of 12.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT REMY DISTRIBUTION (SIREN 311370233)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
12 611 122 €
13 378 039 €
13 748 249 €
13 096 353 €
Net income
114 020 €
216 068 €
178 683 €
822 819 €
254 232 €
599 597 €
1 435 872 €
-269 406 €
EBITDA
N/C
N/C
N/C
N/C
364 900 €
170 379 €
-51 758 €
-108 136 €
Net margin
N/C
N/C
N/C
N/C
2.0%
4.5%
10.4%
-2.1%
Revenue and income statement
In 2024, SAINT REMY DISTRIBUTION generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 020 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.171%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.001%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINT REMY DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-143.205
-1095.561
151.488
93.546
19.735
14.265
6.892
7.171
Financial autonomy
-64.277
-3.022
16.677
27.412
58.16
58.384
59.842
68.001
Repayment capacity
-9.161
0.637
1.09
1.816
None
None
None
None
Cash flow / Revenue
-1.494%
11.063%
5.296%
3.12%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.172024
2022
2023
2024
Q1: 19.62
Med: 53.81
Q3: 119.13
Excellent
In 2024, the debt ratio of SAINT REMY DISTRIBUTION (7.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.0%2024
2022
2023
2024
Q1: 21.34%
Med: 36.4%
Q3: 49.04%
Excellent
In 2024, the financial autonomy of SAINT REMY DISTRIBUTION (68.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 276.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
276.781
Liquidity indicators evolution SAINT REMY DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
79.399
97.793
115.057
138.261
227.869
223.625
218.416
276.781
Interest coverage
-52.951
-49.038
17.708
5.938
None
None
None
None
Sector positioning
Liquidity ratio
276.782024
2022
2023
2024
Q1: 115.06
Med: 147.03
Q3: 190.08
Excellent
In 2024, the liquidity ratio of SAINT REMY DISTRIBUTION (276.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAINT REMY DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
823 892 €
1 202 009 €
1 310 646 €
1 240 682 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
29
33
33
0
0
0
0
Customer payment term (days)
1
1
2
1
0
0
0
0
Supplier payment term (days)
33
47
43
33
0
0
0
0
Positioning of SAINT REMY DISTRIBUTION in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SAINT REMY DISTRIBUTION is estimated at
664 244 €
(range 299 648€ - 1 500 070€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
299k€664k€1500k€
664 244 €Range: 299 648€ - 1 500 070€
NAF 5 année 2024
Valuation method used
Net Income Multiple
114 020 €
×
5.8x
=664 245 €
Range: 299 649€ - 1 500 070€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare SAINT REMY DISTRIBUTION with other companies in the same sector:
Frequently asked questions about SAINT REMY DISTRIBUTION
What is the revenue of SAINT REMY DISTRIBUTION ?
The revenue of SAINT REMY DISTRIBUTION in 2020 is 12.6 M€.
Is SAINT REMY DISTRIBUTION profitable?
Yes, SAINT REMY DISTRIBUTION generated a net profit of 114 k€ in 2024.
Where is the headquarters of SAINT REMY DISTRIBUTION ?
The headquarters of SAINT REMY DISTRIBUTION is located in SAINT-REMY-DES-MONTS (72600), in the department Sarthe.
Where to find the tax return of SAINT REMY DISTRIBUTION ?
The tax return of SAINT REMY DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT REMY DISTRIBUTION operate?
SAINT REMY DISTRIBUTION operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart